2023 Financial overview | 67 | Conformity statement | |
3 | 2023 key figures | 68 | Board report |
4 | 2023 regional perspective | 69 | Message of the Chairman |
5 | 2023 highlights | 71 | The Board’s focus in 2023 |
6 | Interview with CEO | 73 | Committees |
8 | Financial performance overview | 75 | Board composition |
9 | Our Company | 76 | Board rotation |
11 | Markets and trends | 77 | Meetings & attendance |
14 | Our business strategy | 78 | Remuneration report |
17 | Financial performance | 79 | Letter from the Chairwomen of the Remuneration & Appointment Committee |
18 | Financial overview | 81 | Flow Traders remuneration philosophy |
19 | Normalized IFRS reconciliation | 83 | 2023 remuneration for the Executive Directors of the Board |
22 | Case study: Flow Traders Strategic Capital | 86 | Performance assessment |
23 | Risk management | 95 | Case study: Flow Traders Academy |
38 | ESG at a glance | 96 | Consolidated financial statements |
38 | Our material ESG sustainability topics | 97 | Consolidated statement of financial position |
38 | Our ESG strategic themes | 98 | Consolidated statement of profit and loss and other comprehensive income |
40 | Our value chain | 99 | Consolidated statement of changes in equity |
51 | Case study: Flow Traders Foundation | 100 | Consolidated cash flow statement |
52 | Corporate governance | 102 | Notes to the consolidated financial statements |
53 | Our Board | 142 | Parent Company financial statements |
55 | Non-Executive profiles | 153 | Other information |
57 | Executive Committee profiles | 154 | Investor relations |
59 | Functioning of the Board | 155 | Share information |
61 | Board committees | 156 | Double materiality |
62 | General meeting, shares and shareholders | 162 | EU Taxonomy |
65 | Corporate governance statements | 166 | Independent auditors report |
IFRS Financial Overview | For the year ended 31 December | |
Net trading income | 300,311 | 460,191 |
Total income | 303,876 | 458,673 |
Operating expenses | 254,703 | 296,311 |
Operating result | 49,173 | 162,362 |
Profit before tax | 44,654 | 161,731 |
Tax expense | 8,503 | 34,904 |
Profit for the year attributable to the owners of the Company | 36,151 | 126,827 |
Normalized Financial Overview | ||
Normalized net trading income | 300,298 | 459,464 |
Normalized other income | (495) | 1,141 |
Normalized total income | 299,803 | 460,605 |
Normalized employee expenses | 109,521 | 163,987 |
Technology expenses | 64,416 | 61,171 |
Other expenses | 33,660 | 27,271 |
Normalized operating expenses | 207,597 | 252,429 |
Normalized EBITDA | 92,206 | 208,176 |
Depreciation / amortization | 18,295 | 16,815 |
Write off's, (in)tangible assets | 76 | 161 |
Normalized profit before tax | 73,835 | 191,200 |
Normalized tax expenses | 14,385 | 41,000 |
Normalized net profit | 59,450 | 150,200 |
KPIs | ||
Normalized EBITDA margin | 31% | 45% |
Normalized basic earnings per share | 1.38 | 3.45 |
Shareholders’ equity | 585,838 | 606,315 |
Trading capital | 583,655 | 650,980 |
Normalized performance: IFRS reconciliation | ||
For the year ended 31 December | 2023 | 2022 |
Normalized total income | 299,803 | 460,605 |
Fair value OCI investments adjustment from equity to profit or loss | (447) | (2,563) |
Results of equity - accounted investments | 4,520 | 631 |
Total income | 303,876 | 458,673 |
Normalized EBITDA | 92,206 | 208,176 |
Fair value OCI investments adjustment from equity to profit or loss | (447) | (2,563) |
Results of equity accounted investments | 4,520 | 631 |
One-off expenses | (4,306) | (14,055) |
Prior year share plans | (17,292) | (25,359) |
Current share plan deferral | (7,137) | 12,510 |
Total EBITDA | 67,543 | 179,339 |
Profit for the year attributable to the owners of the Company | 36,151 | 126,827 |
Tax expense | 8,503 | 34,904 |
Impairment for equity accounted investees | (4,445) | — |
Share of profit of equity-accounted investees, net of tax | (74) | (631) |
Operating Result | 49,173 | 162,362 |
Depreciation of property and equipment | 17,688 | 16,274 |
Amortization of intangible assets | 606 | 542 |
Write off of (in) tangible assets | 76 | 161 |
EBITDA | 67,543 | 179,339 |
Normalized net profit | 59,450 | 150,200 |
Profit before tax IFRS adjustments | (29,182) | (29,468) |
Tax difference | 5,885 | 6,096 |
Profit for the year attributable to the owners of the Company | 36,153 | 126,828 |
Normalized net trading income | 300,298 | 459,464 |
Reclassification of income related to long-terms investments | 12 | 727 |
Net trading income | 300,311 | 460,191 |
Prime broker capital requirements | ||
For the year ended 31 December | ||
2023 | 2022 | |
Net liquidity at clearings/ prime brokers | 577,947 | 642,368 |
Cash at bank | 5,708 | 8,612 |
Net trading capital | 583,655 | 650,980 |
Risk Taxonomy Domain | Level 1 Risk Category | Description of the Risk |
Financial risk | Capital risk | Capital risk (cost of doing business) refers to the situation where potential loss of investment value happens due to factors such as market volatility, regulatory and PB requirements, economic downturns, or poor financial performance of a company. It is the risk of failing to meet compulsory capital requirements invested in an asset or investment which are needed to maintain a firm’s trading licenses and normal business activities and relationships with prime brokers. |
Liquidity risk | Liquidity risk refer to the inability to replenish capital to the required level. This can happen when: 1) not being able to timely obtain additional funding at a reasonable cost and 2) an inefficient internal management on liquidity. This is the risk of not being able to quickly convert an investment into cash without experiencing a significant loss in value, due to a lack of buyers or sellers in the market, restrictions on trading, or the illiquid nature of the asset itself that lead to an inability to easily buy or sell an asset without incurring significant costs. It can also happen because of a lack of access to alternative sources of funding such as short-term loans, trading credit from certain platforms, etc. in a timely manner. This is the risk of internal management deficiency which can lead to liquidity constraints. | |
Market risk | Market risk is the risk to an institution resulting from movements in market prices; in particular, changes in interest rates, foreign exchange rates, and equity- and commodity prices. | |
Credit risk | Credit risk is the risk of a counterparty and/or issuing institution involved in trading in or issuing a financial instrument defaulting on an obligation. |
Risk Taxonomy Domain | Level 1 Risk Category | Description of the Risk |
Business and Strategic risk | Strategy risk | Risk that may arise from the pursuit of the Company’s business plan, from strategic changes in the business environment, and/ or from adverse strategic business decisions. Market activity risk is part of this risk as our NTI and profitability are primarily a function of the level of trading activity, or trading volumes, in the financial instruments in which we trade. |
Concentration risk | Probability of loss arising from heavily lopsided exposure to a particular group of counterparties or products. Concentration risk also includes supplier dependency risks. | |
Project Delivery & Management risk | The risk of inaccurate project management leading to inadequate realization of project objectives. | |
Sustainability & Environment risk | The risk that an environment, social or governance (related) issue or event will impact the entity financial, non-financial and/or in the realization of strategic objectives of the entity. | |
Compliance & Ethical risk | Financial crime risk | The risk of money laundering, sanctions violations, bribery and corruption, and Know Your Customer (KYC) failure. |
Regulatory compliance risk | Failure to comply with any legal or regulatory obligations that are not captured through other risks. | |
Reputation risk | The reputation risk is the risk of loss resulting from negative exposure to stakeholders. | |
Fraud risk | Acts intended to defraud, misappropriate assets, deceive or circumvent regulations or the law, attempted or perpetrated against the entity. | |
Conduct risk | Failure to act in accordance with internal and external stakeholders’ and society's best interests, fair market practices, and codes of conduct. | |
Operational risk | Business continuity risk | The risk of failure to provide and maintain appropriate business continuity management (BCM), including inadequate business continuity plans. |
Trading execution risk | The risk of losses due to errors in the execution. | |
Legal risk | Legal risk refers to the potential exposure and negative consequences that an individual or organization may face as a result of non-compliance with applicable laws, regulations, and legal obligations. | |
People risk | The risk that the entity is not able to develop, retain and attract the necessary skills and diverse capabilities in our workforce to realize strategic objectives. | |
Model risk | Model risk for a trading firm refers to the potential for adverse consequences resulting from errors or limitations in the financial models and algorithms used for trading and risk management. This risk arises from the reliance on mathematical models and computer algorithms to make trading decisions, value financial instruments, and manage risk. Model risk can stem from inaccuracies in the models, inappropriate assumptions, data errors, or the failure to account for all relevant market factors. | |
Reporting risk | The risk of not being able to report adequately to stakeholders (e.g., annual financial report, regulatory reporting). | |
Taxation risk | The risk of unexpected tax charges, including interest and penalties including tax related events resulting in for example a damaged reputation with the tax authorities, investors, employees and the public at large. |
Risk Taxonomy Domain | Level 1 Risk Category | Description of the Risk |
Operational risk | Third-party risk | The risk of failing to manage third-party relationships and related risks appropriately. |
Trade settlement risk | The risk of ineffective trading leading to financial performance variability and non-compliance with internal and external regulation. | |
Physical security risk | The risk of damage to the organization's physical assets or harming of employees at the workplace. | |
Financial reporting risk | The risk of incorrectly reporting financial information (balance sheet, income statement, cash flow statement, statement of changes inequity) to various stakeholders, such as shareholders, investors, creditors, and government regulatory bodies. | |
Technology risk | Technology systems risk | Risks in technology surrounding malfunctions, algorithmic risk, natural disasters, software bugs, and hardware failures resulting in service interruptions, availability of data, financial losses and reputational damage. |
Data Management risk | The risk of failing to appropriately manage and maintain data, including all types of data, for example, counterparty data, employee data, and the organization’s proprietary data. | |
Technology Strategy risk | The risk that the IT strategy is not described, unclear or incomplete and thereby not sufficient to contribute to IT and business objectives. This includes the risk of the strategy not being properly executed. |
Environment | ||
Environmental footprint | ▪ GHG emissions – scope 2 (electricity) | |
▪ GHG emissions – reduction mechanism | ||
Social | ||
Sustainable employment | ▪ Diversity and inclusion | |
▪ Employee engagement | ||
▪ Human capital development | ||
▪ Human rights (incl. equal treatment) | ||
▪ Labor practices | ||
▪ Health and safety | ||
▪ Privacy and data protection | ||
Responsible supply chain | ▪ (ESG) Due diligence | |
▪ Procurement practice | ||
Governance | ||
Good governance | ▪ Business conduct | |
▪ Public affairs | ||
▪ Tax | ||
▪ Cyber security | ||
Sustainable green transition | ▪ Innovation management | |
▪ Social impact |
ESG strategic theme | ESG material topics |
Environment | |
Environmental footprint | ▪ GHG emissions – scope 2 (electricity) |
▪ GHG emissions – reduction |
GHG protocol scope | 2023 (tCO2e) | 2022 (tCO2e) | 2021 (tCO2e) | |
Scope 1 | Natural gas for heating of buildings and company car | 233 | 241 | 122 |
Scope 2 | Electricity consumption from buildings | 966 | 1,207 1) | 511 |
Scope 3 | Business travel, employee commute, the use of servers at data centers and purchased IT related hardware | 2,958 | 1,545 | 655 |
Grand total | All three scopes | 4,157 | 2,993 | 1,287 |
Average FTEs | 634 | 629 | 584 | |
Intensity ratio (1 & 2) | per EUR million revenue | 4 | ||
Intensity ratio (1, 2 & 3) | per EUR million revenue | 14 | ||
Note 1 The total scope 2 emissions reported in 2022 was 2,956 tCO2e. We noted an inconsistency in the primary data method applied for the calculation of the scope 2 emissions of our Amsterdam office. As a result the reported data for scope 2 emissions 2022 should be 1,750 tCO2e lower. The data table above reflects the adjustment. |
ESG strategic theme | ESG material topics |
Social | |
Sustainable employment | ▪ Diversity and inclusion |
▪ Employee engagement | |
▪ Human capital development | |
▪ Human rights (incl. equal treatment) | |
▪ Labor practices | |
▪ Privacy and data protection | |
Responsible supply chain | ▪ (ESG) Due diligence |
▪ Procurement practice |
ESG strategic theme | ESG material topics |
Governance | |
Good governance | ▪ Business conduct |
▪ Public affairs | |
▪ Tax | |
▪ Cyber security | |
Sustainable green transition | ▪ Innovation management |
▪ Social impact |
Taxes paid per country (In thousands of euro) | |
Netherlands | 71,766 |
Singapore | 179 |
Hong Kong | 513 |
United States of America | 3,253 |
Other | 804 |
Mike Kuehnel | Hermien Smeets-Flier | |
Chief Executive Officer (CEO) | Chief Financial Officer (CFO) | |
Gender: male | Gender: female | |
Year of birth: 1977 | Year of birth: 1971 | |
Nationality: German | Nationality: Dutch | |
Mike Kuehnel was appointed Chief Executive Officer (CEO) in February 2023, he serves as Executive Director on the Flow Traders Board as well as member of the Executive Committee. As CEO, Mike is responsible for driving the overall strategic and growth agenda of Flow Traders. Mike joined Flow Traders in August 2021 and was appointed as member of the Management Board and Chief Financial Officer in September 2021. Mike has over 20 years of investment banking and strategy consulting experience in the global financial market infrastructure space. Immediately prior to joining Flow Traders, Mike served as a partner at Bain & Company leading the Investment Banking and Financial Markets Infrastructure practice for EMEA. Before that, he worked at Goldman Sachs, where he was responsible for advising on large-scale equity and M&A transactions in the European banking, insurance, asset management, private wealth and exchanges sectors. Mike holds an MBA in Accounting and Finance from the University of Chicago. Prior to that, he obtained his Bachelor in Business Administration (BBA), majoring in Banking & Finance, from the Frankfurt School of Finance & Management. | Hermien Smeets-Flier was elected as Chief Financial Officer (CFO) and Executive Director on the Flow Traders Ltd. Board in September 2023. She serves as Executive Director on the Flow Traders Board as well as member of the Executive Committee. As CFO, Hermien is responsible for the firm’s finance and control functions and focuses on supporting the execution of Flow Traders’ strategic growth agenda. Hermien joined Flow Traders in July 2023 as Global Finance Director. Hermien has over 20 years of experience leading and scaling finance, risk, control and operational functions across insurance and asset management firms. Prior to joining Flow Traders, Hermien served as Chief Financial and Risk Officer and member of the Management Board at Achmea Investment Management. Before that, she served as Chief Financial Officer and Board member at AEGIS London. Prior to joining AEGIS London, Hermien served as Chief Financial Officer and Board member at Amlin Underwriting Ltd. She started her career at KPMG, where she provided audit, financial, and M&A advisory services to listed companies. Hermien is a chartered accountant registered in the Netherlands. |
Rudolf Ferscha | Jan van Kuijk | Linda Hovius | ||
Chairman | Vice-Chairman | |||
Gender: male | Gender: male | Gender: female | ||
Year of Birth: 1961 | Year of Birth: 1966 | Year of Birth: 1961 | ||
Nationality: Austrian | Nationality: Dutch | Nationality: Dutch | ||
Fourth term (2023 - 2027) | Third term (2022 - 2024) | First term (2021 - 2025) | ||
Rudolf serves as an independent Non-Executive Director and Chairman of the Flow Traders Ltd. Board. He is a member of the Remuneration & Appointment Committee, the Trading & Technology Committee, the Audit Committee and the Risk & Sustainability Committee. Rudolf was first appointed as a member of the Supervisory Board of Flow Traders in July 2015, re-appointed for a second term in 2018 and a third term in 2021. Rudolf was appointed Chairman of the Supervisory Board in March 2021 and in 2023 he was re-elected for a fourth term to the Board as Chairman. Originally a corporate finance and capital markets lawyer, he has over 25 years’ board-level experience at international financial institutions, including executive roles on the management boards of Goldman Sachs Bank in Frankfurt and of Deutsche Börse AG. For more than a decade, he held direct oversight responsibility for FSA and BaFin regulated derivatives and securities trading businesses. Between 2000 and 2005, Rudolf served as CEO of Eurex and from 2003 to 2005 Rudolf was Chairman of the Management Board of the Frankfurt Stock Exchange. Rudolf is currently a partner at Gledhow Capital Partners and Chairman of the Advisory Board at Mainberg Asset Management GmbH. | Jan serves as Non-Executive Director on the Flow Traders Ltd. Board and is Chair of the Trading & Technology Committee. He is also member of the Audit Committee, the Risk & Sustainability Committee, and the Remuneration & Appointment Committee. Jan is one of the co-founders of Flow Traders and served as its Co-CEO from its inception in 2004 until 2014. He was appointed Vice- Chairman of the Supervisory Board of Flow Traders in July 2015. Until 1996, Jan served as a partner at Optiver, a proprietary trading firm and was involved in setting up their first electronic trading activities at Deutsche Börse in 1993. He co-founded Newtrade Financial Group in 1997, which was an options market-making firm before being discontinued after he co-founded Flow Traders. | Linda serves as an independent Non-Executive Director on the Flow Traders Ltd. Board and is Chairwomen of the Remuneration & Appointment Committee. She is also member of the Risk & Sustainability Committee and the Trading & Technology Committee. Linda was appointed member of the Supervisory Board of Flow Traders in April 2021. Linda has more than 30 years of experience in managing professional organizations, setting strategic direction and implementing change. In 2012, Linda founded Aberkyn – Change Leadership Partners, with its head office in the Netherlands, to serve top teams of multinationals in the transformation of their leadership and organizations. Linda is currently a Supervisory Board member of Royal Flora Holland, KPMG Netherlands, and of Triple Jump Impact Investment, and serves as an Advisory Board member of Vereniging Rembrandt and Karmijn Capital. She is Vice-Chair of the Board of the Koninklijke Hollandsche Maatschappij der Wetenschappen. Linda is currently the owner of Hovius Consultancy, specializing in boardroom consultancy. |
Delfin Rueda | Paul Hilgers | Karen Frank | ||
Gender: male | Gender: male | Gender: female | ||
Year of Birth: 1964 | Year of Birth: 1968 | Year of Birth: 1968 | ||
Nationality: Spanish | Nationality: German | Nationality: American | ||
First term (2023 - 2026) | First term (2023 - 2026) | First term (2023 - 2027) | ||
Delfin serves as Independent Non-Executive Director on the Flow Traders Ltd. Board and Chair of the Audit Committee. He is also a member of the Remuneration & Appointment Committee, the Risk & Sustainability Committee and the Trading & Technology Committee. Delfin was elected as Non-Executive Director in April 2023. Delfin brings a wealth of experience in finance, strategy and financial markets. He previously served as the CFO and CRO and member of the Management Board at Atradius and held leadership positions at J.P. Morgan, UBS and Andersen Consulting. Delfin was also the CFO and Vice-Chair of the Executive Board and Management Board at NN Group as well as Chairman of the European Insurance CFO Forum. Currently, Delfin is a member of the Supervisory Board of Adyen and Chair of its Audit & Risk Committee, as well as Non-Executive Director of Allfunds. He is also Managing Director at Squircle Capital and Venture Partner at Mundi Ventures. | Paul serves as Independent Non-Executive Director on the Flow Traders Ltd. Board and Chair of the Risk & Sustainability Committee. He is also a member of the Trading & Technology Committee. Paul was elected as Non-Executive Director in April 2023. Paul has an extensive and proven track record within global financial markets, particularly within trading, clearing and market infrastructure. Paul previously served as CEO APAC and as Director Market Structure for Optiver and then became global CEO of Optiver from 2014 until 2017. Paul was a member of the Supervisory Board at EuroCCP, and Managing Director at Hilgers Consulting. Most recently Paul worked at Deutsche Börse AG as Managing Director, heading the firm’s cash market business. | Karen serves as Independent Non-Executive Director on the Flow Traders Ltd. Board. She is also a member of the Audit Committee, the Risk & Sustainability Committee and the Trading & Technology. Karen was elected as Non-Executive Director in April 2023. Karen is an experienced investor, and executive and business leader in the financial services industry. Most recently, Karen was the Executive Managing Director and Global Head of Equities at Ontario Teachers Pension Plan where she Chaired the Investment Committee. She previously held leadership positions at Barclays plc, where Karen was appointed as CEO of Barclays Global Private Bank and member of the International Executive Committee, among others, and co-Head of Financial Sponsors, EMEA. Earlier in her career, Karen worked in the Private Equity industry, including for Goldman Sachs in their Merchant Bank and Financial Sponsors businesses. Karen is a Trustee of the British Heart Foundation, and Chair of the Dean's Council for Harvard Kennedy School of Government. |
Aaron Dimitri | Alex Kieft | Bill Stush | Cam Colella | Coen van Sevenhoven | Fabian Rijlaarsdam | |||||
Global Head of Compliance | Global Head of Trading | CEO Americas | Head of Technology | Global Head of Trading | CEO APAC | |||||
Aaron joined Flow Traders as a Compliance Officer in May 2017, later becoming the Head of Compliance for the Americas. He was also appointed as General Counsel Americas in March 2022 and oversees the firm’s compliance in accordance with U.S. securities laws. In May 2022, Aaron was promoted to Global Head of Compliance. Aaron is a Certified Regulatory and Compliance Professional (CRCP) from the FINRA Institute at Wharton. Before joining Flow Traders, he held management roles at the Financial Industry Regulatory Authority (FINRA) from 2010 to 2017, focusing on market manipulation surveillance and regulatory control investigations. Aaron holds a bachelor’s degree and MBA in International Business from St. Bonaventure University, a Juris Doctor from Albany Law School, and has been a licensed attorney in New York since 2011. | Alex joined Flow Traders as a Trader in 2014, with a focus on trading delta one Equity Index products (ETFs, futures & derivatives), before being promoted to Head of Trading for EMEA in 2019 and then to Global Head of Trading in 2022. Alex is responsible for the development and execution of the equities trading strategy globally and oversees the daily trading operations and processes in Europe. Alex holds a master's degree in Theoretical Physics from the University of Amsterdam. | Bill joined Flow Traders in 2016 as Head of Sales to open Flow Traders' Institutional Trading broker dealer. In this role he focused on building the U.S. Institutional Trading Business, managing all the counterparty facing relationships. In July 2023, Bill was promoted to CEO Americas where he is responsible for the external relationship management, development of growth initiatives alongside the leadership team in the U.S. and for the day-to-day operations of the U.S. offices. Bill also represents the Americas region in Flow Traders’ global Executive Committee. Prior to joining Flow Traders, Bill was a Managing Director at Bank of America Merrill Lynch from 2005 to 2015, where he held several roles including Head of ETF Distribution and Head of Portfolio Trading for the Americas. Before joining Bank of America Merrill Lynch, Bill was a Director at Deutsche Bank where he was Head of Transition Management for the Americas. | Cam Colella joined Flow Traders in 2015 initially as a Trader, spending a year in Amsterdam before moving to the New York office in 2016. Cam became Head of Trading Performance in 2019 and Head of Technology AMER in 2020 overseeing the technology function in the US and is responsible for driving technology strategy, innovation, and architecture globally. Cam holds a bachelor’s degree in Economics and Pure Mathematics from the University of Michigan. | Coen joined Flow Traders as a Trader in 2010, and relocated to Singapore. Whilst in Singapore, Coen supported the development of strategies covering equity ETFs, commodity ETPs and structured products in the APAC region. In 2017, Coen relocated to the U.S. and was promoted to Head of Trading and Managing Director AMER. He was appointed Head of Trading Strategy in 2019 and works closely with the Management Board and is responsible for strengthening the trading business as well as new strategic initiatives to expand Flow Traders’ footprint. | Fabian joined Flow Traders in 2018 as Team Lead for the EMEA Exchanges team and subsequently became the Head of Business Development for the EMEA region. In 2020, he relocated to Hong Kong and was appointed Managing Director APAC. He is responsible for expanding APAC operations, developing the regional strategy and partnerships. Prior to joining Flow Traders, Fabian spent five years at Deutsche Boerse’s Eurex group, where he focused on market microstructure research, academic engagement, and trading system design. Fabian holds a master’s degree in Finance from the University of Groningen. |
Marc Jansen | Matt O'Neill | Philip Kaufmann | Quinten Koekenbier | Tamara Maris- Mravunac | ||||||
Global Head of Trading | Global Head of Business Development | Global Head of HRM and Recruitment | Head of Trading performance | Global Head of Risk | ||||||
Marc joined Flow Traders as a Trader in 2013. He initially focused on commodity products and in 2016 expanded his scope to include FX. Marc was promoted to Head of Trading for EMEA in 2018. Marc also spent 1.5 years in New York to strengthen Equity Index trading, during which time he was also co-head of the AMER region. In 2021, Marc relocated to Amsterdam and became Head of Trading with a focus on Digital Assets. Marc holds a double master’s degree in Econometrics and Management Science specialized in Quantitative Finance and a master’s degree in Economics and Business specialized in Entrepreneurship & Strategy Economics both from the Erasmus University Rotterdam. | Matt joined Flow Traders in December 2022 as Global Head of Corporate Strategy and is responsible for the firm’s strategic growth, partnerships, prime brokerage and bank strategy, M&A activities, investor relations, public affairs and our venture capital unit, Flow Traders Capital. In January 2024, Matt was promoted to Global Head of Business Development. In this expanded role, Matt is additionally responsible for Flow Traders' commercial agenda through the firm's institutional sales teams globally. Prior to joining Flow Traders, Matt was a Managing Director at Goldman Sachs with a focus on Global Markets strategic partnerships and investments. He also worked for Morgan Stanley within the prime brokerage business in Asia. Matt holds a bachelor’s degree from the University of Nottingham. | Philip joined Flow Traders in 2022 as the Global Head of HRM & Recruitment. He is responsible for the global HRM & Recruitment strategy and associated implementations. Prior to joining Flow Traders, Philip worked as a strategy consultant at McKinsey & Company and in various roles at bol.com, a Dutch e-commerce platform. Philip holds a master’s degree in Hydraulic Engineering from the TU Delft and an MBA from INSEAD. | Quinten joined Flow Traders in November 2009. After three years Quinten was promoted to technical lead of the R&D desk and subsequently became product owner for proprietary algorithmic trading applications. In 2016 he also became responsible for the speed, networking & infrastructure and the FPGA teams before being promoted to Head of Trading Performance and is responsible for performance, monitoring, R&D and analysis of trading performance in 2018. Quinten holds a master's degree in Finance and Business Administration from VU University Amsterdam. | Tamara joined Flow Traders in 2023 as Global Head of Risk. In this role she is responsible for Flow Traders’ global risk control function as well as the Risk, Legal and Compliance functions in EMEA. In her previous role, as Head of Financial Markets & Business Services Netherlands at ING, she was responsible for the non-financial risk controls, governance and conduct, and regulatory control across the Netherlands. She helped with the regulatory implementation of MiFID II as the head of Business Services and has an extensive trading background. Tamara holds a master’s degree in Dutch law from the University of Amsterdam. |
Shareholdings on 31 December 2023 | ||
Filing/notification date | ||
J.T.A.G. van Kuijk (Javak Investments B.V.) | 12.22% | 2/5/2018 |
R. Hodenius (Avalon Holding B.V.) | 10.07% | 7/12/2018 |
Jupiter Asset Management Ltd. | 3.04% | 30/10/2023 |
▪ Mike Kuehnel (Chief Executive Officer) |
▪ Hermien Smeets-Flier (Chief Financial Officer) |
▪ Mike Kuehnel (Chief Executive Officer) |
▪ Hermien Smeets-Flier (Chief Financial Officer) |
Female | Male | Female/Male ratio | |
Executive Directors | 1 (2022: 0) | 1 (2022:3) | 50% (2022: 0%) |
Non-Executive Directors | 2 (2022: 2) | 4 (2022: 4) | 33% (2022: 33%) |
Board | 3 (2022: 2) | 5 (2022: 7) | 38% (2022: 22%) |
Executive Committee1 | 2 (2022: 0) | 11 (2022: 10) | 15% (2022: 0%) |
Subtop2 | 12 (2022: n/a) | 37 (2022: n/a) | 24% (2022: n/a) |
1.Includes Executive Directors as they are formally part of the Executive Committee | |||
2.Excludes members of the Board of Directors. No comparative data available. |
Board | Audit Committee | Remuneration & Appointment Committee | Risk Committee | Trading & Technology Committee | Non-Executive Directors | Term of office end-date / start-date | |
Rudolf Ferscha | 15/15 | 4/5 | 6/6 | 4/4 | 4/4 | 2/2 | n/a |
Olivier Bisserier | 6/6 | 3/3 | 0/0 | 2/2 | 2/2 | 1/1 | 26 April 2023 (end-date) |
Roger Hodenius | 4/6 | 0/0 | 2/3 | 2/2 | 2/2 | 0/1 | 26 April 2023 (end-date) |
Jan van Kuijk | 14/15 | 5/5 | 6/6 | 4/4 | 4/4 | 2/2 | n/a |
Linda Hovius | 13/15 | 0/0 | 6/6 | 4/4 | 4/4 | 2/2 | n/a |
Ilonka Jankovich | 0/0 | 0/0 | 0/0 | 0/0 | 0/0 | 0/0 | 13 January 2023 (end-date) |
Karen Frank | 8/9 | 2/2 | 0/0 | 2/2 | 2/2 | 1/1 | 26 April 2023 (start-date) |
Paul Hilgers | 8/9 | 0/0 | 0/0 | 2/2 | 2/2 | 1/1 | 26 April 2023 (start-date) |
Delfin Rueda | 9/9 | 2/2 | 3/3 | 2/2 | 2/2 | 1/1 | 26 April 2023 (start-date) |
Base salary | ▪ Relatively modest base salary |
Variable pay | Policy ▪ Executive Directors may be awarded a variable remuneration entitlement in the form of a percentage of the firm-wide variable remuneration pool. ▪ No variable remuneration pool will be available where Flow Traders was not profitable in a performance year. ▪ Up to 32.5% of Flow Traders’ operating result over the performance year shall be available for variable remuneration. ▪ The majority of variable compensation is deferred over multiple years to create long-term perspective and align with long-term shareholder value. ▪ Total remuneration for any individual Executive Director of the board is formally capped at 20 times the average FTE total remuneration. |
Operation ▪ Performance is measured over a one-year performance period. ▪ Variable remuneration awards are predominantly based on Flow Traders’ operating profit. ▪ The performance of the Executives Directors will be assessed by the Non-Executive Board members against Company KPI’s (70% weight) and individual targets (30% weight). ▪ The Company KPI scorecard consists of both financial and non- financial performance metrics. |
Variable pay | Deferral and vesting ▪ 50% of variable remuneration is paid out in equity. ▪ To enhance the long-term perspective and alignment with long-term shareholder value, 62.5% of the variable remuneration is deferred over a period of up to four years. ▪ The cash component of the variable remuneration will vest on a pro-rata basis over a two-year period, whereby the first tranche will vest at the date of award. ▪ The equity component of the variable remuneration will vest over a 4-year period on a pro-rata basis, whereby the first tranche will vest at date of award. ▪ All equity awards that vest are subject to a holding period of one year. |
Equity awards ▪ Variable remuneration will be settled in both cash and Flow Traders’ equity. ▪ 50% of any variable remuneration shall be paid out in the form of equity, which will vest over a four-year period | |
Encourage share ownership | ▪ Executive Directors shall retain 50% of the shares granted as part of remuneration until at least 12 months have lapsed after the end of employment, equalling 25% of total variable remuneration granted. |
Total remuneration of Executive Directors of the Board (in thousands of euro) | ||||||||||||||||
Fixed remuneration | Variable Remuneration | Extraordinary items | Pension scheme | Total remuneration | Proportional split (%) of remuneration in fixed/variable | |||||||||||
Name | Base salary | Cash | Company shares’ | Variable | ||||||||||||
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |||
Upfront | Deferred | Upfront | Deferred | |||||||||||||
Mike Kuehnel, CEO (2023 -)1 | 156 | 95 | 125 | 125 | 425 | 425 | 250 | 850 | — | — | — | — | 656 | 1,795 | 24%/76% | 5%/95% |
Hermien Smeets-Flier, CFO (2023 -)2 | 134 | — | 100 | 100 | — | — | 200 | — | — | — | — | — | 534 | — | 25%/75% | - |
Dennis Dijkstra3 | 8 | 95 | — | — | 425 | 425 | — | 850 | — | — | — | — | 8 | 1,795 | 100%/0% | 5%/95% |
Folkert Joling4 | 67 | 95 | 400 | — | 425 | 425 | — | 850 | 8 | 8 | — | — | 475 | 1,803 | 14%/86% | 5%/95% |
1. Mike Kuehnel was appointed Chief executive Officer, succeeding Dennis Dijkstra, as per 1 February 2023, until then serving as Chief Financial Officer. Following a rebalancing of base salaries to be able to attract a new CFO externally, Mike Kuehnel’s base salary was increased as of 14 September 2023. Mike Kuehnel joined Flow Traders as CFO in 2021. | ||||||||||||||||
2. Hermien Smeets-Flier was hired on 17 July 2023 and succeeded Mike Kuehnel as Chief Financial Officer, appointed to the Board on 14 September 2023. | ||||||||||||||||
3. Dennis Dijkstra stepped down as Chief Executive Officer and a member of the Board as per 1 February, 2023. The remuneration granted in capacity as CEO is shown in the table above. Given the resignation, no variable remuneration has been granted in 2023. | ||||||||||||||||
4. Folkert Joling stepped down as Chief Trading Officer and member of the Board as per 5 September 2023. The variable remuneration disclosed includes the total amount as agreed per the termination agreement. | ||||||||||||||||
For the year ended 31 December 2023 and 2022, 90% of total remuneration of Executive Directors of the Board was charged to subsidiaries through an intergroup cost-sharing arrangement. |
Years of vesting for granted shares & share-like instruments (in thousands of euro) | |||||
Executive Directors of the Board | 2023 | 2024 | 2025 | 2026 | 2027 |
Mike Kuehnel, CEO | |||||
2021 | 125 | 125 | 125 | 125 | — |
2022 | — | 213 | 213 | 213 | 213 |
2023 | — | 63 | 63 | 63 | 63 |
Hermien Smeets-Flier, CFO | |||||
2023 | — | 50 | 50 | 50 | 50 |
Dennis Dijkstra | |||||
2020 | 963 | 963 | 963 | — | — |
2021 | 181 | 181 | 181 | 181 | — |
2022 | — | 213 | 213 | 213 | 213 |
2023 | — | — | — | — | — |
Folkert Joling | |||||
2020 | 963 | 963 | 963 | — | — |
2021 | 181 | 181 | 181 | 181 | — |
2022 | — | 213 | 213 | 213 | 213 |
2023 | — | — | — | — | — |
Thomas Wolff | |||||
2020 | 481 | 481 | 481 | — | — |
2021 | 100 | 100 | 100 | 100 | — |
Britta Achmann | |||||
2020 | 60 | 60 | 60 | — | — |
2021 | 12 | 12 | 12 | 12 | — |
(in thousands of euro) | 2019 | 2020 | 2021 | 2022 | 2023 |
The Board: Total remuneration awarded (Actual) | |||||
Mike Kuehnel, CEO (2023 - ) | — | — | 1,040 | 1,795 | 656 |
Hermien Smeets-Flier, CFO (2023 - ) | — | 534 | |||
Dennis Dijkstra, CEO (2014 - 2022 ) | 695 | 7,795 | 1,545 | 1,795 | 41 |
Folkert Joling, CTrO (2018 - 2023) | 695 | 7,803 | 1,553 | 1,803 | 475 |
Comparative Company Performance (Comparative) | 2018:2019 | 2019:2020 | 2020:2021 | 2021:2022 | 2022:2023 |
Net Trading Income (NTI) | (44%) | 331% | (59%) | 20% | (35%) |
Normalized EBITDA | (36%) | 251% | (52%) | (67%) | (55%) |
Basic EPS | 307% | (67%) | 129% | 1% | 11% |
FTE Total Remuneration | 2018:2019 | 2019:2020 | 2020:2021 | 2021:2022 | 2022:2023 |
Average FTE total remuneration | (27%) | 306% | (59%) | 4% | (36%) |
31 December 2023 shares held by Executive Directors | Number of shares | % of outstanding total shares |
Mike Kuehnel (CEO) | 25,000 | 0.1% |
Total | 25,000 | 0.1% |
Remuneration of the non-executive directors | Committee fees, annualized (€) | |||||||
Chair | Board fee (€) | Audit Committee | Remuneration & Appointment Committee | Risk & Sustainability Committee | Trading & Technology Committee | Total annualized fees (€) | Actual fees paid, 2023 (€) | |
Rudolf Ferscha | Board | 100,000 | 7,500 | 7,500 | 7,500 | 7,500 | 130,000 | 130,000 |
Jan van Kuijk | Trading & Technology | 70,000 | 7,500 | 7,500 | 7,500 | 10,000 | 102,500 | 102,500 |
Linda Hovius | Remuneration & Appointment | 70,000 | 15,000 | 7,500 | 7,500 | 100,000 | 100,000 | |
Paul Hilgers | Risk & Sustainability | 70,000 | 10,000 | 7,500 | 87,500 | 74,058 | ||
Delfin Rueda | Audit | 70,000 | 15,000 | 7,500 | 7,500 | 7,500 | 107,500 | 82,118 |
Karen Frank | 70,000 | 7,500 | 7,500 | 7,500 | 92,500 | 70,660 | ||
Olivier Bisserier | Audit Committee and Risk Committee | 70,000 | 15,000 | 10,000 | 7,500 | 102,500 | 34,167 | |
Roger Hodenius | 70,000 | 7,500 | 7,500 | 7,500 | 92,500 | 30,833 | ||
Ilonka Jankovich | 70,000 | 7,500 | 7,500 | 7,500 | 92,500 | 0 | ||
Total 2023 | 660,000 | 60,000 | 45,000 | 72,500 | 70,000 | 907,500 | 624,336 | |
1. Paul Hilgers, Delfin Rueda and Karen Frank were elected as Non-Executive Directors at the 2023 AGM, held on 26 April 2023.Olivier Bisserier’s and Roger Hodenius’ term of office ended at the 2023 AGM and they decided not to go up for re-election. | ||||||||
2. Ilonka Jankovich stepped down as a member of the (former) Supervisory Board as per 13 January 2023 |
Shares held indirectly by Non-Executive Directors | ||
31 December 2023 | % of outstanding total shares | |
J.T.A.G. van Kuijk (Javak Investments B.V.) | 5,686,826 | 12.2% |
Total | 5,686,826 | 12.2% |
Consolidated statement of financial position | 97 |
Consolidated statement of profit and loss and other comprehensive income | 98 |
Consolidate statement of changes in equity | 99 |
Consolidated statement of cash flows | 100 |
Supplementary notes to the financial statements | 102 |
Parent Company financial statements | 142 |
Consolidated statement of financial position (in thousands of euro) | As of 31 December | ||
Note | 2023 | 2022 | |
Cash and cash equivalents | 15 | ||
Financial assets held for trading | 16 | ||
Trading receivables | 17 | ||
Other assets held for trading | 18 | ||
Other receivables | 19 | ||
Investments measured at fair value through OCI | 20 | ||
Investments measured at fair value through PL | 21 | ||
Equity-accounted investments | 22 | ||
Property and equipment | 23 | ||
Intangible assets | 24 | ||
Current tax assets | 14 | ||
Deferred tax assets | 14 | ||
Total assets | |||
Financial liabilities held for trading | 25 | ||
Trading payables | 26 | ||
Other liabilities held for trading | 27 | ||
Lease liabilities | 28 | ||
Other liabilities | 29 | ||
Provisions | 31 | ||
Current tax liabilities | 14 | ||
Deferred tax liabilities | 14 | ||
Total liabilities | |||
Share capital | 30 | ||
Share premium | 30 | ||
Treasury shares | 30 | ( | ( |
Share based payment reserve | 30 | ||
Retained earnings | 30 | ||
Currency translation reserve | 30 | ||
Fair value reserve | 30 | ||
Total equity | |||
Total equity and liabilities |
Consolidated statement of profit and loss and other comprehensive income (in thousands of euro) | For the year ended 31 December | ||
Note | 2023 | 2022 | |
Gross trading income | |||
Fees related to the trading activities | |||
Net financial expenses related to the trading activities | |||
Net trading income | 10 | ||
Other income | 11 | ( | |
Total income | |||
Employee expenses | 12 | ||
Depreciation of property and equipment | 23 | ||
Amortization of intangible assets | 24 | ||
Write off of (in)tangible assets | 23 | ||
Other expenses | 13 | ||
Operating expenses | |||
Operating result | |||
Impairment of equity-accounted investments | 22 | ( | |
Share of profit/(loss) of equity-accounted investees, net of tax | 22 | ( | ( |
Profit before tax | |||
Tax expense | 14 | ||
Profit for the year attributable to the owners of the Company | |||
Other comprehensive income (loss) | |||
Items that are or may be reclassified subsequently to profit or loss | |||
Foreign currency translation differences - foreign operations | 30 | ( | |
Items that will not be reclassified subsequently to profit or loss | |||
Changes in investments at fair value through other comprehensive income | |||
Other comprehensive income for the year, net of tax | ( | ||
Net other comprehensive income for the year attributable to the owners of the Company | |||
Earnings per share | |||
Basic earnings per share | 9 | ||
Diluted earnings per share | 9 |
Consolidated statement of changes in equity (in thousands of euro) | 2023 | ||||||||
Note | Share capital | Share premium | Treasury shares | Share based payment reserve | Currency translation reserve | Fair value reserve | Retained earnings | Total | |
Balance at 1 January 2023 | ( | ||||||||
Profit | |||||||||
Total other comprehensive income | — | ( | ( | ||||||
Total comprehensive income for the period | ( | ||||||||
Transactions with owners of the Company | |||||||||
Dividends | 30 | ( | ( | ||||||
Repurchase of shares | 30 | ( | ( | ||||||
Share based payments | 30 | ( | ( | ||||||
Total transactions with owners of the Company | ( | ( | ( | ( | |||||
Balance at 31 December 2023 | ( |
Consolidated statement of changes in equity (in thousands of euro) | |||||||||
Note | Share capital | Share premium | Treasury shares | Share based payment reserve | Currency translation reserve | Fair value reserve | Retained earnings | Total | |
Balance at 1 January 2022 | ( | ||||||||
Profit | |||||||||
Total other comprehensive income | |||||||||
Total comprehensive income for the period | |||||||||
Transactions with owners of the Company | |||||||||
Conversion of share premium to share capital | 30 | ( | |||||||
Dividends | 30 | ( | ( | ||||||
Repurchase of shares | 30 | ( | ( | ||||||
Share based payments | 30 | ( | |||||||
Total transactions with owners of the Company | ( | ( | ( | ||||||
Balance at 31 December 2022 | ( |
Consolidated statement of cash flows (in thousands of euro) | For the year ended 31 December | ||
Note | 2023 | 2022 | |
Cash flows from operating activities | |||
Profit for the year | |||
Adjusted for: | |||
Depreciation of property and equipment | 23 | ||
Amortization of intangible assets | 24 | ||
Write off of (in) tangible assets | 23 | ||
Impairment of equity-accounted investees | 22 | ||
Share of profit/(loss) of equity-accounted investees (net of tax) | 22 | ||
Equity-settled share-based payments | 12 | ||
Tax expense | 14 | ||
Changes in working capital | |||
▪ (increase)/decrease financial assets held for trading | 16 | ( | ( |
▪ (increase)/decrease trading receivables | 17 | ( | |
▪ (increase)/decrease other assets held for trading | 18 | ( | |
▪ (increase)/decrease other receivables | 19 | ( | |
▪ increase/(decrease) financial liabilities held for trading | 25 | ||
▪ increase/(decrease) trading payables | 26 | ( | |
▪ increase/(decrease) other liabilities held for trading | 27 | ||
▪ increase/(decrease) other liabilities | 29 | ( | ( |
▪ Corporate income tax paid | 14 | ( | ( |
▪ Change in provisions | 31 | ||
Cash flows from operating activities | |||
Cash flows from investing activities | |||
Investments and acquisitions of financial assets held at FVOCI | 20 | ( | ( |
Investments and acquisitions of financial assets held at FVPL | 21 | ( | ( |
Investments and acquisitions of equity-accounted investees | 22 | ( | ( |
Disposals or sales of financial assets held at FVOCI | 20 | ||
Disposals or sales of financial assets held at FVPL | 21 | ||
Disposals or sales of equity-accounted investees | 22 | ||
Acquisition of property and equipment | 23 | ( | ( |
Acquisition of intangible assets | 24 | ( | ( |
Cash flows from investing activities | ( | ( |
Cash flows from financing activities | |||
Dividend paid | 30 | ( | ( |
Payment of lease liabilities | 28 | ( | ( |
Repurchases of shares | 30 | ( | ( |
Cash flows from financing activities | ( | ( | |
Effect of movements in exchange rates on cash and cash equivalents | ( | ||
Change in cash and cash equivalents | ( | ||
Change in cash and cash equivalents | |||
Cash and cash equivalents at opening | 15 | ||
Cash and cash equivalents at close | 15 | ||
Change in cash and cash equivalents | ( |
Segment reporting | For the year ended 31 December | 2023 | ||
Europe | Americas | Asia | Total | |
Gross trading income | 323,773 | 175,391 | 77,933 | 577,097 |
Fees related to the trading activities | 59,270 | 31,168 | 8,153 | 98,591 |
Net financial expenses related to the trading activities | 102,265 | 61,018 | 14,912 | 178,195 |
Net trading income | 162,238 | 83,205 | 54,868 | 300,311 |
Other income | 3,575 | (10) | — | 3,565 |
Total Income | 165,813 | 83,195 | 54,868 | 303,876 |
Intercompany recharge | 22,344 | — | — | 22,344 |
Total revenues | 188,157 | 83,195 | 54,868 | 326,220 |
Employee expenses | 83,376 | 32,112 | 18,462 | 133,950 |
Intercompany recharge | — | 10,737 | 11,607 | 22,344 |
Other expenses | 64,670 | 25,914 | 11,799 | 102,383 |
Total operating expenses | 148,046 | 68,763 | 41,868 | 258,677 |
EBITDA | 40,111 | 14,432 | 13,000 | 67,543 |
Depreciation of property and equipment | 9,290 | 4,786 | 3,612 | 17,688 |
Amortization of intangible assets | 566 | 38 | 2 | 606 |
Write off of (in) tangible assets | 33 | 43 | — | 76 |
Operating result | 30,222 | 9,565 | 9,386 | 49,173 |
Result/(impairment) of equity-accounted investees | (470) | (4,049) | — | (4,519) |
Profit before tax | 29,752 | 5,516 | 9,386 | 44,654 |
Tax expense | 7,447 | 1,061 | -5 | 8,503 |
Profit for the year | 22,306 | 4,455 | 9,391 | 36,151 |
Assets | 360,757 | 277,114 | 88,964 | 726,835 |
Liabilities | 63,818 | 59,424 | 17,755 | 140,997 |
Capital expenditure | 1,982 | 520 | 1,154 | 3,657 |
FTE | 450 | 111 | 85 | 646 |
Segment reporting | For the year ended 31 December 2022 | |||
Europe | Americas | Asia | Total | |
Gross trading income | 427,136 | 173,711 | 76,359 | 677,205 |
Fees related to the trading activities | 65,098 | 37,397 | 10,996 | 113,491 |
Net financial expenses related to the trading activities | 46,534 | 46,827 | 10,163 | 103,524 |
Net trading income | 315,504 | 89,487 | 55,200 | 460,191 |
Other income | (89) | (1,429) | — | (1,518) |
Total Income | 315,415 | 88,058 | 55,200 | 458,672 |
Intercompany recharge | 17,183 | — | — | 17,183 |
Total revenues | 332,598 | 88,058 | 55,200 | 475,856 |
Personnel expenses | 112,436 | 42,829 | 21,572 | 176,837 |
Intercompany recharge | — | 7,191 | 9,992 | 17,183 |
Other expenses | 66,902 | 23,998 | 11,597 | 102,497 |
Total operating expenses | 179,338 | 74,018 | 43,161 | 296,517 |
EBITDA | 153,260 | 14,041 | 12,039 | 179,339 |
Depreciation of property and equipment | 7,794 | 4,579 | 3,900 | 16,273 |
Amortization of intangible assets | 482 | 44 | 16 | 542 |
Write off of (in) tangible assets | 7 | 132 | 23 | 162 |
Operating result | 144,977 | 9,286 | 8,100 | 162,362 |
Result/(impairment) of equity- accounted investees | (568) | (63) | — | (631) |
Profit before tax | 144,409 | 9,223 | 8,100 | 161,731 |
Tax expense | 32,842 | 1,517 | 545 | 34,904 |
Profit for the year | 111,567 | 7,706 | 7,555 | 126,828 |
Assets | 440,603 | 263,499 | 83,734 | 787,836 |
Liabilities | 87,196 | 69,231 | 25,094 | 181,521 |
Capital expenditure | 1,982 | 520 | 1,154 | 3,657 |
FTE | 456 | 119 | 85 | 660 |
Type | Valuation technique | Significant unobservable input | Inter-relationship between significant unobservable input and fair value measurement |
Investments measured at Fair value through profit and loss | Market approach | Management performance adjustment (50% - 75%) | The estimated fair value would increase (decrease) if Management concluded the performance adjustment were (higher) or lower |
Management concluded the discount for liquidity were (higher) or lower | |||
Illiquidity discount (65%-75%) | |||
Investments measured at Fair value through OCI | Market approach | Management performance adjustment (50% - 75%) | The estimated fair value would increase (decrease) if Management concluded the performance adjustment were (higher) or lower |
Illiquidity discount (65%-80%) | Management concluded the discount for liquidity were (higher) or lower | ||
Other liabilities held for trading | Market approach | Implied Volatility (80%-120%) | If implied volatility were to increase, the fair value would increase |
Fair value hierarchy | At 31 December 2023 | |||
Level 1 | Level 2 | Level 3 | Total | |
Long positions in equity securities - trading | 28,166 | 5,189,803 | — | 5,217,969 |
Long positions in debt securities - trading | — | 277,814 | — | 277,814 |
Mark to market derivatives assets | 17 | 995 | — | 1,013 |
Financial assets held for trading | 28,183 | 5,468,612 | — | 5,496,795 |
Other assets held for trading | — | 169,821 | — | 169,821 |
Investments measured at fair value through PL | — | — | 6,485 | 6,485 |
Investments measured at fair value through OCI | — | 1,196 | 18,887 | 20,083 |
Total long positions | 28,183 | 5,639,629 | 25,372 | 5,693,184 |
Short positions in equity securities- trading | 44,850 | 2,598,156 | — | 2,643,006 |
Short positions in debt securities- trading | — | 423,394 | — | 423,394 |
Mark to market derivatives liabilities | 3 | 650 | — | 653 |
Financial liabilities held for trading | 44,853 | 3,022,200 | — | 3,067,053 |
Other liabilities held for trading | 5,081 | 169,212 | 69,472 | 243,765 |
Total short positions | 49,934 | 3,191,412 | 69,472 | 3,310,818 |
Fair value hierarchy | At 31 December 2022 | |||
Level 1 | Level 2 | Level 3 | Total | |
Long positions in equity securities - trading | 96,214 | 4,337,438 | – | 4,433,652 |
Long positions in debt securities - trading | – | 434,853 | – | 434,853 |
Mark to market derivatives assets | 274 | 7,811 | – | 8,085 |
Financial assets held for trading | 96,488 | 4,780,102 | – | 4,876,590 |
Other assets held for trading | – | 58,347 | – | 58,347 |
Investments measured at fair value through PL | – | – | 1,928 | 1,928 |
Investments measured at fair value through OCI | – | 1,381 | 18,458 | 19,839 |
Total long positions | 96,488 | 4,839,830 | 20,386 | 4,956,704 |
Short positions in equity securities-trading | 33,671 | 2,483,631 | – | 2,517,302 |
Short positions in debt securities- trading | – | 431,195 | – | 431,195 |
Mark to market derivatives liabilities | 66 | 8,077 | – | 8,143 |
Financial liabilities held for trading | 33,737 | 2,922,903 | – | 2,956,640 |
Other liabilities held for trading | – | 19,889 | 12,226 | 32,115 |
Total short positions | 33,737 | 2,942,792 | 12,226 | 2,988,755 |
Carrying amounts at 31 December 2023 | |||
FVPL | FVOCI | Total | |
Net book amount 1 January | 1,928 | 18,458 | 20,386 |
Additions | 1,063 | 478 | 1,541 |
Disposals | — | (275) | (275) |
Unrealized gain/(loss) | 3,525 | 1,048 | 4,573 |
Effect of movement in foreign exchange differences | (31) | (822) | (853) |
Net book amount 31 December | 6,485 | 18,887 | 25,372 |
Carrying amounts at 31 December 2022 | |||
FVPL | FVOCI | Total | |
Net book amount 1 January | 1,716 | 8,209 | 9,925 |
Additions | 1,936 | 9,114 | 11,050 |
Disposals | (310) | (1,622) | (1,932) |
Unrealized gain/(loss) | (1,518) | 2,283 | 765 |
Effect of movement in foreign exchange differences | 104 | 474 | 578 |
Net book amount 31 December | 1,928 | 18,458 | 20,386 |
Level 3 | ||
Fair value at 31 December | ||
2023 | 2022 | |
Net book amount 1 January | 12,226 | — |
Additions | 51,374 | 12,226 |
Disposals | (3,259) | — |
Unrealized gain/(loss) | 9,131 | — |
Fair value at 31 December | 69,472 | 12,226 |
Foreign currency denominated borrowings | ||
For the year ended 31 December 2023 | ||
Notional amount (US$000) | Carrying amount (€000) | Change in fair value used for measuring ineffectiveness for the period(€000) |
19,300 | 17,472 | 695 |
Foreign currency denominated borrowings | ||
For the year ended 31 December 2022 | ||
Notional amount (US$000) | Carrying amount (€000) | Change in fair value used for measuring ineffectiveness for the period(€000) |
19,900 | 18,646 | 7,555 |
Net investment in foreign subsidiaries | ||
For the year ended 31 December 2023 | ||
Change in fair value used for measuring ineffectiveness (€000) | Foreign currency translation reserve (€000) | |
Investment in foreign subsidiaries | (695) | (695) |
Net investment in foreign subsidiaries | ||
For the year ended 31 December 2022 | ||
Change in fair value used for measuring ineffectiveness (€000) | Foreign currency translation reserve (€000) | |
Investment in foreign subsidiaries | 7,555 | 7,555 |
Impact to currency translation reserve | |||
For the year ended 31 December 2023 | |||
Change in fair value used for measuring ineffectiveness | Continuing hedges | Discontinued hedges | |
Investment in SG subsidiaries | 981 | 477 | — |
Investment in US subsidiary | (288) | — | (2,178) |
Total | 695 | 477 | (2,178) |
Impact to currency translation reserve | |||
For the year ended 31 December 2022 | |||
Change in fair value used for measuring ineffectiveness | Continuing hedges | Discontinued hedges | |
Investment in SG subsidiaries | 239 | 505 | — |
Investment in US subsidiary | 7,316 | 1,890 | — |
Total | 7,555 | 2,395 | — |
Earnings per share | ||
For the year ended | ||
2023 | 2022 | |
Profit for the year | 36,151 | 126,827 |
Profit attributable to ordinary shareholders | 36,151 | 126,827 |
Weighted average number of ordinary shares | 43,223,129 | 43,476,991 |
Dilutive effect of share-based payments | 1,358,066 | 2,435,078 |
Weighted average number of ordinary shares for diluted net profit | 44,581,195 | 45,912,069 |
Basic earnings per share | 0.84 | 2.92 |
Diluted earnings per share | 0.81 | 2.76 |
For the year ended | ||
2023 | 2022 | |
Wages and salaries | 59,758 | 56,224 |
Social security charges | 6,522 | 5,834 |
Recruitment and other employment costs | 9,735 | 11,104 |
Variable compensation paid in cash | 41,005 | 70,420 |
Variable compensation paid in shares | 16,930 | 33,253 |
Employee expenses | 133,950 | 176,837 |
Share-based payment expense per plan | For the year ended | |
2023 | 2022 | |
15,975 | 31,169 | |
Company loyalty and sign-on package share plans | 954 | 2,085 |
Total expenses arising from equity settled share-based payments | 16,930 | 33,253 |
Expenses arising from cash settled share-based payments | 1,744 | 3,554 |
Total expenses arising from share-based payments | 18,673 | 36,807 |
Total share awards outstanding per plan (number of shares) | ||
At 31 December | ||
2022 | ||
Company loyalty and sign-on package share plans | 111,590 | 163,418 |
Variable remuneration share plans | 1,902,516 | 2,935,616 |
Total number of shares outstanding | 2,014,106 | 3,099,034 |
Variable remuneration share plan year | 2022 | 2021 | 2020 |
Fixed monetary value | |||
Fair value share price at grant date | €23.26 | €33.10 | €28.58 |
VWAP share price of first open period | €26.64 | €28.91 | €32.20 |
Number of shares | ||
For the year ended | ||
2023 | 2022 | |
Outstanding at 1 January | 2,935,616 | 2,601,716 |
Granted during the year | 184,693 | 1,179,378 |
Changes due to dividend reinvestment | 91,405 | 78,977 |
Vested during the year | (1,054,589) | (859,556) |
Forfeited during the year | (261,567) | (179,347) |
Changes in shares recalculated based on final VWAP | 6,958 | 114,448 |
Outstanding at 31 December | 1,902,516 | 2,935,616 |
Number of shares | ||
For the year ended | ||
2023 | 2022 | |
Outstanding at 1 January | 163,418 | 162,471 |
Granted during the year | 60,064 | 74,700 |
Changes due to dividend reinvestment | 2,695 | 4,559 |
Vested during the year | (90,252) | (65,376) |
Forfeited during the year | (24,335) | (12,936) |
Outstanding at 31 December | 111,590 | 163,418 |
For the year ended | ||
2023 | 2022 | |
Technology | 64,416 | 61,171 |
Housing | 5,499 | 3,718 |
Regulatory costs | 2,716 | 3,073 |
Advisors and assurance | 5,002 | 4,910 |
Strategic advisory costs | 4,304 | 14,057 |
Fixed exchange costs | 7,178 | 8,161 |
Travel expenses | 2,679 | 2,634 |
Various expenses | 10,589 | 4,774 |
Other expenses | 102,383 | 102,497 |
For the year ended | ||
2023 | 2022 | |
Tax recognized in profit or loss | 8,503 | 34,904 |
Current tax expense | 14,033 | 33,402 |
Movement deferred tax asset | (4,442) | 2,125 |
Movement deferred tax liability | (134) | 60 |
Adjustment for prior years | (954) | (684) |
Tax expense excluding share of tax of equity-accounted investees | 8,503 | 34,904 |
Reconciliation of effective tax rate | ||
For the year ended | ||
2023 | 2022 | |
Profit before tax | 44,654 | 161,730 |
Dutch standard tax rate | 25.8% | 25.8% |
Income tax expected | 11,521 | 41,727 |
Actual income tax charge | 8,503 | 34,904 |
In percentage | 19.0% | 21.6% |
Difference in tax expense | (6.8)% | (4.2)% |
Reconciliation of effective tax rate | ||||
For the year ended 31 December | ||||
2023 (€) | 2023 | 2022 (€) | 2022 | |
Dutch standard tax rate | 11,521 | 25.8% | 41,727 | 25.8% |
Different weighted average statutory rate of group | (2,410) | (5.4%) | (1,749) | (1.1%) |
Income (partly) exempted | (2,654) | (5.9%) | (10,401) | (6.4%) |
Other non deductible costs | 2,045 | 4.6% | 5,327 | 3.3% |
Subtotal | (3,018) | (6.8%) | (6,823) | (4.2%) |
Effective tax rate | 8,503 | 19.0% | 34,904 | 21.6% |
For the year ended 31 December 2023 | ||
Statutory tax rate | Effective tax rate | |
Europe | 25.8% | 25.0% |
Americas | 21.0% | 19.2% |
Asia | 16.5% | (0.1%) |
Group | 19.0% |
For the year ended 31 December 2022 | ||
Statutory tax rate | Effective tax rate | |
Europe | 25.8% | 22.7% |
Americas | 21.0% | 16.4% |
Asia | 16.6% | 6.7% |
Group | 21.6% |
At 31 December | ||
2023 | 2022 | |
Assets | ||
Europe | 4,744 | 622 |
Americas | 706 | 2,036 |
Asia | 623 | 142 |
Total current tax assets | 6,073 | 2,800 |
Liabilities | ||
Europe | 1,725 | 10,412 |
Americas | 1,322 | 99 |
Asia | 569 | 735 |
Total current tax liabilities | 3,616 | 11,246 |
At 31 December | ||
2023 | 2022 | |
Assets | ||
Deferred tax assets | 9,945 | 5,503 |
Liabilities | ||
Property and equipment | (395) | (500) |
Investments measured fair value through OCI | (1,581) | (1,064) |
Other assets | (533) | (808) |
Net asset/(liability) | 7,436 | 3,131 |
For the year ended 31 December 2023 | |||||
Corporate income tax | Value added tax | Payroll tax | Dividend WHT | Total | |
Europe | 21,547 | 1,248 | 43,310 | 6,460 | 72,566 |
Americas | 1,532 | 9 | 1,712 | — | 3,253 |
Asia | 632 | (1) | 61 | — | 692 |
Total | 23,711 | 1,256 | 45,083 | 6,460 | 76,511 |
For the year ended 31 December 2022 | |||||
Corporate income tax | Value added tax | Payroll tax | Dividend WHT | Total | |
Europe | 23,824 | 1,464 | 58,776 | 5,255 | 89,319 |
Americas | 62 | 9 | 1,940 | — | 2,011 |
Asia | 181 | 36 | 2 | — | 219 |
Total | 24,067 | 1,509 | 60,717 | 5,255 | 91,548 |
At 31 December | ||
2023 | 2022 | |
Europe | 1,946 | 1,837 |
Americas | 309 | 203 |
Asia | 3,453 | 6,572 |
Total cash and cash equivalents | 5,708 | 8,612 |
At 31 December | ||
2023 | 2022 | |
Long position in equity securities-trading | 5,217,969 | 4,433,651 |
Long position in debt securities-trading | 277,814 | 434,853 |
Mark to market derivatives assets | 1,012 | 8,086 |
Total financial assets held for trading | 5,496,795 | 4,876,590 |
At 31 December | ||
2023 | 2022 | |
Receivables for securities sold | 7,831,027 | 5,466,900 |
Due from brokers and exchanges | 268,340 | 553,610 |
Unsettled mark to market derivatives assets | 2,279 | 1,844 |
Total trading receivables | 8,101,646 | 6,022,354 |
At 31 December | ||
2023 | 2022 | |
Other assets held for trading | 169,821 | 58,347 |
Total other assets held for trading | 169,821 | 58,347 |
At 31 December | ||
2023 | 2022 | |
Prepayments | 7,361 | 9,978 |
Dividend withholding tax | 1,688 | 1,152 |
Security deposits | 3,146 | 3,017 |
Receivable from employees | 256 | 977 |
Other receivables | 8,224 | 9,583 |
Total other receivables | 20,675 | 24,708 |
At 31 December | ||
2023 | 2022 | |
Net book amount 1 January | 19,839 | 9,282 |
Acquisitions / investments | 478 | 9,114 |
Disposals | (275) | (1,622) |
Unrealized gains/(losses) | 447 | 2,563 |
Effect of movements in exchange rate | (406) | 502 |
Total Investments measured at fair value through OCI | 20,083 | 19,839 |
At 31 December | ||
2023 | 2022 | |
Net book amount 1 January | 1,928 | 1,716 |
Acquisitions / investments | 1,063 | 1,936 |
Disposals | — | (310) |
Remeasurement recognized in profit or loss | 3,565 | (1,518) |
Effect of movement in foreign exchange differences | (72) | 104 |
Total Investments measured at fair value through PL | 6,485 | 1,928 |
At 31 December | ||
2023 | 2022 | |
Net book amount 1 January | 4,958 | 2,670 |
Investments | — | 3,012 |
Cash distribution | (78) | (9) |
Impairment | (4,445) | (354) |
Result from equity-accounted investees | (43) | (298) |
Effect of movement in foreign exchange differences | 222 | (63) |
Total investments in individually immaterial equity-accounted investees | 614 | 4,958 |
At 31 December | ||
2023 | 2022 | |
Percentage ownership Interest | 21.60% | — |
Non-current assets | 2,690 | — |
Current Assets (inc. €4.8m in cash) | 5,760 | — |
Current financial liabilities | (28) | — |
Non-current financial liabilities | — | — |
Net assets | 8,423 | — |
Gain /(loss) on foreign exchange translation | — | |
Group's share of net assets (ownership %) | 1,819 | — |
Goodwill | 2,373 | — |
Carrying amount of interest in joint venture | 4,193 | — |
Loss from continuing operations | (145) | — |
Other comprehensive income | — | — |
Total comprehensive Income (ownership %) | (31) | — |
Hardware | Office fixtures | Office space right-of-use assets | Hardware right- of-use assets | Total | |
Cost | |||||
Balance at 1 January 2022 | 33,911 | 10,214 | 23,401 | 12,586 | 80,113 |
Additions | 3,017 | 4,426 | 42,041 | 3,085 | 52,570 |
Disposals | (3,183) | (5,140) | (1,870) | (3,381) | (13,574) |
Exchange rate differences | 988 | 573 | 1,266 | 298 | 3,124 |
Balance at 31 December 2022 | 34,734 | 10,073 | 64,838 | 12,588 | 122,233 |
Balance at 1 January 2023 | 34,734 | 10,073 | 64,838 | 12,588 | 122,307 |
Additions | 4,802 | 7,149 | 1,070 | 2,191 | 15,212 |
Disposals | (7,838) | (4,127) | (661) | (2,533) | (15,159) |
Effect of movements in exchange rates | (410) | (176) | (1,687) | (76) | (2,423) |
Balance at 31 December 2023 | 31,288 | 12,919 | 63,560 | 12,170 | 119,937 |
Depreciation and impairment losses | |||||
Balance at 1 January 2022 | 12,777 | 6,410 | 13,277 | 8,040 | 40,504 |
Depreciation for the year | 5,617 | 1,734 | 5,665 | 3,419 | 16,435 |
Disposals | (3,287) | (3,494) | (1,870) | (4,900) | (13,551) |
Exchange rate differences | 468 | 342 | 619 | 335 | 1,764 |
Balance at 31 December 2022 | 15,575 | 4,992 | 17,691 | 6,894 | 45,152 |
Balance at 1 January 2023 | 15,575 | 4,992 | 17,691 | 6,894 | 45,192 |
Depreciation for the year | 6,339 | 1,509 | 7,405 | 2,511 | 17,764 |
Disposals | (7,394) | (3,874) | (746) | (2,533) | (14,547) |
Exchange rate differences | (238) | (71) | (514) | (43) | (906) |
Balance at 31 December 2023 | 14,282 | 2,556 | 23,836 | 6,829 | 47,503 |
Carrying amounts | |||||
At 1 January 2022 | 21,134 | 3,804 | 10,124 | 4,546 | 39,609 |
At 31 December 2022 | 19,159 | 5,081 | 47,147 | 5,694 | 77,081 |
At 31 December 2023 | 18,802 | 10,363 | 39,724 | 3,545 | 72,434 |
Software | Software right-of- use assets | Goodwill | Total | |
Cost | ||||
Balance at 1 January 2022 | 2,257 | 638 | 502 | 3,397 |
Additions | 156 | 3 | — | 159 |
Disposals | (223) | (172) | — | (395) |
Exchange rate differences | 22 | 1 | — | 23 |
Balance at 31 December 2022 | 2,212 | 470 | 502 | 3,184 |
Balance at 1 January 2023 | 2,212 | 470 | 502 | 3,184 |
Additions | 107 | 1,228 | — | 1,335 |
Disposals | (258) | — | — | (258) |
Exchange rate differences | (6) | — | — | (6) |
Balance at 31 December 2023 | 2,055 | 1,698 | 502 | 4,255 |
Depreciation and impairment losses | ||||
Balance at 1 January 2022 | 754 | 298 | — | 1,052 |
Depreciation for the year | 432 | 110 | — | 542 |
Disposals | (220) | (172) | — | (392) |
Exchange rate differences | 15 | — | — | 15 |
Balance at 31 December 2022 | 981 | 236 | — | 1,217 |
Balance at 1 January 2023 | 981 | 236 | — | 1,216 |
Depreciation for the year | 425 | 181 | — | 606 |
Disposals | (209) | — | — | (209) |
Exchange rate differences | (37) | — | — | (3) |
Balance at 31 December 2023 | 1,160 | 417 | — | 1,610 |
Carrying amounts | ||||
At 1 January 2022 | 1,503 | 340 | 502 | 2,345 |
At 31 December 2022 | 1,231 | 234 | 502 | 1,967 |
At 31 December 2023 | 895 | 1,281 | 502 | 2,678 |
At 31 December | ||
2023 | 2022 | |
Short positions in equity securities-trading | 2,643,006 | 2,517,302 |
Short positions in debt securities-trading | 423,394 | 431,195 |
Mark to market derivatives liabilities | 653 | 8,143 |
Total financial liabilities held for trading | 3,067,053 | 2,956,640 |
At 31 December | ||
2023 | 2022 | |
Payables for cash market products | 7,906,239 | 5,694,655 |
Credit facilities | 1,970,248 | 1,629,316 |
Unsettled mark to market derivatives liabilities | 3,010 | 2,199 |
Total trading payables | 9,879,497 | 7,326,169 |
At 31 December | ||
2023 | 2022 | |
Other liabilities held for trading | 243,765 | 32,115 |
Total other liabilities held for trading | 243,765 | 32,115 |
At 31 December 2023 | ||
Right-of-use assets | Lease liabilities | |
As at 1 January 2023 | 53,075 | 54,100 |
Additions | 4,489 | 6,431 |
Depreciation expense | (10,097) | — |
Disposals | — | — |
Interest expense | — | 2,296 |
Payments | — | (8,309) |
Exchange rate differences | (1,121) | (1,476) |
As of 31 December 2023 | 46,346 | 53,042 |
At 31 December 2022 | ||
Right-of-use assets | Lease liabilities | |
As at 1 January 2022 | 15,010 | 16,175 |
Additions | 45,129 | 43,403 |
Depreciation expense | (9,194) | — |
Disposals | 1,518 | — |
Interest expense | — | 589 |
Payments | — | (9,613) |
Exchange rate differences | 612 | 3,546 |
As of 31 December 2022 | 53,075 | 54,100 |
At 31 December | ||
2023 | 2022 | |
Long-term variable compensation payable | 13,328 | 27,782 |
Subtotal non-current liabilities | 13,328 | 27,782 |
Wages and variable compensation payable | 46,267 | 62,096 |
Wage tax payable | 969 | 1,400 |
Creditors and accruals | 17,155 | 24,452 |
Subtotal current liabilities | 64,391 | 87,948 |
Total other liabilities | 77,719 | 115,730 |
At 31 December | ||
2023 | 2022 | |
In issue 1 January | 46,534,500 | 46,534,500 |
Treasury shares | (3,422,732) | (3,699,872) |
Total | 43,111,768 | 42,834,628 |
Legal | Total | |
As at 1 January 2023 | — | — |
Provisions made during the year | 4,111 | 4,111 |
Provisions used during the year | — | — |
Provisions reversed during the year | — | — |
Unwind of discount | — | — |
As of 31 December 2023 | 4,111 | 4,111 |
2024 | 2025 | 2026 | 2027 | Total | |
SARs 2020 | 105 | 35 | — | — | 140 |
SARs 2021 | 247 | 323 | 107 | — | 677 |
SARs 2022 | 336 | 222 | — | — | 558 |
Total | 688 | 580 | 107 | — | 1,375 |
Remuneration of the executive and non-executive directors | 2023 | ||||
Base salary | Cash from profit- share | Share- based payments | Extra- ordinary | Total | |
Executives | 399 | 733 | 333 | 8 | 1,472 |
Non-executives | 901 | 901 |
Remuneration of the executive and non-executive directors | 2022 | ||||
Base salary | Cash from profit- share | Share- based payments | Extra- ordinary | Total | |
Management Board | 499 | 2,650 | 2,650 | 16 | 5,815 |
Supervisory Board | 620 | 620 |
Subsidiaries | |||
Country of incorporation | Ownership interest | ||
2023 | 2022 | ||
Flow Traders B.V. | Netherlands | 100% | 100% |
Flow Traders Technologies B.V. | Netherlands | 100% | 100% |
INIT Capital B.V. | Netherlands | 100% | 100% |
Flow Traders Investments B.V. | Netherlands | 100% | 100% |
Flow Traders Holding LLC | USA | 100% | 100% |
Flow Traders U.S. Holding LLC | USA | 100% | 100% |
Flow Traders U.S. LLC | USA | 100% | 100% |
Flow Traders U.S. Institutional Trading LLC | USA | 100% | 100% |
FTTNY LLC | USA | 100% | 100% |
Flow Traders Asia Pte. Ltd. | Singapore | 100% | 100% |
Flow Traders Hong Kong Ltd | Hong Kong | 100% | 100% |
Flow Traders Hong Kong Services Ltd | Hong Kong | 100% | 100% |
Flow Traders UK Services Ltd | United Kingdom | 100% | 100% |
Flow Traders London Ltd | United Kingdom | 100% | 100% |
Flow Traders Technologies SRL | Romania | 100% | 100% |
Flow Traders Investments Limited | Jersey | 100% | 100% |
Trading Name | Country | |
Paris | Flow Traders B.V. (Paris Branch) | France |
Milan | Flow Traders B.V. (Milan Branch) | Italy |
Shanghai representative office | Flow Traders Hong Kong Ltd. (Shanghai) | China |
Hong Kong | INIT Capital B.V. (Hong Kong) | China |
Seoul | Flow Traders Asia Pte. Ltd. (Branch) | Korea |
Chicago | Flow Traders U.S. LLC | United States |
Carrying amount | At 31 December | |
2023 | 2022 | |
Cash and cash equivalents | 5,708 | 8,612 |
Trading receivables | 8,101,419 | 6,022,354 |
Other receivables | 20,675 | 24,708 |
At 31 December 2023 | ||||||||||||
Offsetting recognized on the statement of financial position | Netting potential not recognized on the statement of financial position | Assets not subject to netting arrangements | Maximum exposure to risk | |||||||||
Gross assets/ liabilities before offset | offsetting with gross liabilities (IAS 32) | Net positions recognized on the statement of financial position | Netting Potential | Positions after consideration of netting potential | Positions not subject to netting arrangements | Positions recognized in the statement of financial position | After consideration of netting potential | |||||
Financial assets | ||||||||||||
Long positions, cash market products and amounts receivable from clearing agent | 14,704 | (1,105) | 13,598 | (12,947) | 652 | — | 13,598 | 652 | ||||
Other assets held for trading | — | — | — | — | — | 170 | 170 | 170 | ||||
Total financial assets | 14,704 | (1,105) | 13,598 | (12,947) | 652 | 170 | 13,768 | 822 | ||||
Financial liabilities | ||||||||||||
Short positions, cash market products amounts payable to clearing agents, and borrowings | 14,052 | (1,105) | 12,947 | (12,947) | — | — | 12,947 | — | ||||
Other liabilities held for trading | — | — | — | — | — | 244 | 244 | 244 | ||||
Total financial liabilities | 14,052 | (1,105) | 12,947 | (12,947) | — | 244 | 13,190 | 244 |
At 31 December 2022 | ||||||||||||
Offsetting recognized on the statement of financial position | Netting potential not recognized on the statement of financial position | Assets not subject to netting arrangements | Maximum exposure to risk | |||||||||
Gross assets/ liabilities before offset | offsetting with gross liabilities (IAS 32) | Net positions recognized on the statement of financial position | Netting Potential | Positions after consideratio n of netting potential | Positions not subject to netting arrangements | Positions recognized in the statement of financial position | After consideration of netting potential | |||||
Financial assets | ||||||||||||
Long positions, cash market products and amounts receivable from clearing agent | 12,002 | (1,103) | 10,899 | (10,283) | 616 | 10,899 | 616 | |||||
Other assets held for trading | 58 | 58 | 58 | |||||||||
Total financial assets | 12,002 | (1,103) | 10,899 | (10,283) | 616 | 112 | 10,957 | 674 | ||||
Financial liabilities | ||||||||||||
Short positions, cash market products amounts payable to clearing agents, and borrowings | 11,386 | (1,103) | 10,283 | (10,283) | — | 10,283 | — | |||||
Other liabilities held for trading | 32 | 32 | 32 | |||||||||
Total financial liabilities | 11,386 | (1,103) | 10,283 | (10,283) | — | 32 | 10,315 | 32 |
At 31 December 2023 | |||
Carrying amount | Contractual cash flow | 3 months or less | |
Payable for securities bought | 7,906,238 | 7,906,238 | 7,906,238 |
Credit facilities | 1,970,248 | 1,970,248 | 1,970,248 |
Unsettled mark to market derivatives liabilities | 3,011 | 3,011 | 3,011 |
Total trading payables | 9,879,497 | 9,879,497 | 9,879,497 |
At 31 December 2022 | |||
Carrying amount | Contractual cash flow | 3 months or less | |
Payable for securities bought | 5,694,655 | 5,694,655 | 5,694,655 |
Credit facilities | 1,629,316 | 1,629,316 | 1,629,316 |
Unsettled mark to market derivatives liabilities | 2,199 | 2,199 | 2,199 |
Total trading payables | 7,326,169 | 7,326,169 | 7,326,169 |
Maturity Analysis | At 31 December 2023 | ||||
Total | Within 3 months | 3 months to 1 year | >1 year | ||
Assets | |||||
Cash and cash equivalents | 5,708 | 5,708 | — | — | — |
Financial assets held for trading | 5,496,795 | 5,496,795 | — | — | — |
Trading receivables | 8,101,647 | 8,101,647 | — | — | — |
Digital assets held for trading | 169,820 | 169,820 | — | — | — |
Other receivables | 20,675 | — | 15,479 | 1,688 | 3,508 |
Investments fair value through OCI | 20,083 | — | — | — | 20,083 |
Investments fair value through PL | 6,485 | — | — | — | 6,485 |
Equity-accounted investments | 4,807 | — | — | — | 4,807 |
Property and equipment | 72,434 | — | — | — | — |
Intangible assets | 2,678 | — | — | — | — |
Current tax assets | 6,073 | — | — | 6,073 | — |
Deferred tax assets | 9,945 | — | — | — | 9,945 |
Total assets | 13,917,150 | 13,773,970 | 15,479 | 7,761 | 44,828 |
Liabilities | |||||
Financial liabilities held for trading | 3,067,053 | 3,067,053 | — | — | — |
Trading payables | 9,879,497 | 9,879,497 | — | — | — |
Digital liabilities held for trading | 243,765 | 164,062 | 6,811 | 65,263 | 7,629 |
Lease liabilities | 53,041 | — | 1,684 | 4,486 | 46,871 |
Other liabilities | 81,830 | — | 42,277 | 26,225 | 13,328 |
Current tax liabilities | 3,616 | — | — | 3,616 | — |
Deferred tax liabilities | 2,506 | — | — | 2,506 | — |
Total liabilities | 13,331,308 | 13,110,612 | 50,772 | 102,096 | 67,828 |
Maturity Analysis | At 31 December 2022 | ||||
Total | Receivable/ payable on demand | Within 3 months | 3 months to 1 year | >1 year | |
Assets | |||||
Cash and cash equivalents | 8,612 | 8,612 | — | — | — |
Financial assets held for trading | 4,876,590 | 4,876,590 | — | — | — |
Trading receivables | 6,022,355 | 6,022,355 | — | — | — |
Other assets held for trading | 58,347 | 58,347 | — | — | — |
Other receivables | 24,707 | — | 21,366 | 1,153 | 3,392 |
Investments measured at fair value through OCI | 19,839 | — | — | — | 19,839 |
Investments measured at fair value through PL | 1,928 | — | — | — | 1,928 |
Equity-accounted investments | 4,958 | — | — | — | 4,958 |
Property and equipment | 77,081 | — | — | — | — |
Intangible assets | 1,967 | — | — | — | — |
Current tax assets | 2,800 | — | — | 2,800 | — |
Deferred tax assets | 5,503 | — | — | — | 5,503 |
Total assets | 11,104,687 | 10,965,904 | 21,366 | 3,953 | 35,620 |
Liabilities | |||||
Financial liabilities held for trading | 2,956,640 | 2,956,640 | — | — | — |
Trading payables | 7,326,169 | 7,326,169 | — | — | — |
Other liabilities held for trading | 32,115 | — | 32,115 | — | — |
Lease liabilities | 84,611 | — | 53,584 | — | 31,027 |
Variable compensation payable | 54,100 | — | 1,212 | 4,085 | 48,803 |
Other payables | 31,119 | — | — | 31,119 | — |
Current tax liabilities | 11,246 | — | — | 11,246 | — |
Deferred tax liabilities | 2,372 | — | — | — | 2,372 |
Total liabilities | 10,498,372 | 10,282,809 | 86,911 | 46,450 | 82,202 |
Executive Directors | Non-Executive Directors |
▪ Mike Kuehnel (Chief Executive Officer) | ▪ Rudolf Ferscha (Chairman) |
▪ Hermien Smeets-Flier (Chief Financial Officer) | ▪ Jan van Kuijk (Vice-Chairman) |
▪ Linda Hovius | |
▪ Delfin Rueda | |
▪ Paul Hilgers | |
▪ Karen Frank |
Parent Company balance sheet (Before result appropriation in thousands of euro) | |||
For the year ended 31 December | |||
Assets | |||
Equity-accounted investments | 1 | 562,534 | 574,564 |
Total non-current assets | 562,534 | 574,564 | |
Cash and cash equivalents | 23 | 591 | |
Receivables from related parties | 2 | 38,567 | 54,663 |
Other receivables | 267 | 880 | |
Current tax assets | 236 | — | |
Total current assets | 39,093 | 56,134 | |
Total assets | 601,627 | 630,698 | |
Liabilities | |||
Liabilities to related parties | 3 | 5,380 | 881 |
Other liabilities | 6 | 3,393 | 3,625 |
Current tax liabilities | 4 | 1,182 | 10,288 |
Total current liabilities | 9,955 | 14,794 | |
Deferred tax liabilities | — | 729 | |
Other non-current liabilities | 5,835 | 8,860 | |
Total non-current liabilities | 5 | 5,835 | 9,589 |
Total liabilities | 15,790 | 24,383 | |
Equity | |||
Share capital | 7 | 162,871 | 162,871 |
Share premium | 7 | 556 | 2,372 |
Fair value reserve | 7 | 2,271 | 2,040 |
Currency translation reserve | 7 | 18,072 | 24,899 |
Retained earnings | 7 | 219,594 | 200,479 |
Other legal reserves | 7 | 206,516 | 164,119 |
Treasury shares | 7 | (88,009) | (103,536) |
Share based payment reserve | 7 | 40,740 | 56,865 |
Results for the year | 7 | 23,226 | 96,206 |
Total Equity before result appropriation | 585,837 | 606,315 | |
Total equity and liabilities | 601,627 | 630,698 |
Parent Company income statement (in thousands of euro) | |||
For the year ended 31 December | |||
Note | 2023 | 2022 (restated) | |
Intercompany revenue | 8 | 4,778 | 13,430 |
Intercompany expenses | 380 | 313 | |
Personnel expenses | 9 | 3,726 | 6,331 |
Other expenses | 10 | 3,005 | 14,977 |
Operating expenses | 6,731 | 21,308 | |
Operating result | (2,333) | (8,192) | |
Profit before tax | (2,333) | (8,192) | |
Tax expense | 11 | (901) | (1,544) |
Share in result from participating interests, after taxation | 1 | 37,583 | 133,475 |
Profit for the year | 36,151 | 126,827 |
For the year ended | ||
2023 | 2022 | |
Equity - accounted investments | 562,534 | 574,564 |
Total investments in group companies | 562,534 | 574,564 |
For the year ended | ||
2023 | 2022 | |
Balance at 1 January | 574,564 | 549,979 |
Changes: | ||
▪ exchange rate differences | (6,844) | 9,389 |
▪ revaluation reserve | 231 | 791 |
▪ share in result of investments | 37,583 | 133,474 |
▪ dividend declared | (43,000) | (130,000) |
▪ addition | 10,931 | |
Balance at 31 December | 562,534 | 574,564 |
At 31 December | ||
2023 | 2022 | |
Share based payment receivable subsidiaries | 38,406 | 53,965 |
Current accounts | 32 | 30 |
Receivables from employees | 129 | 668 |
Balance at 31 December | 38,567 | 54,663 |
At 31 December | ||
2023 | 2022 | |
Intercompany loans from group companies | 5,380 | 881 |
Balance at 31 December | 5,380 | 881 |
At 31 December | ||
2023 | 2022 | |
Corporate income tax | 1,182 | 10,288 |
Total current tax liabilities | 1,182 | 10,288 |
At 31 December | ||
2023 | 2022 (restated) | |
Long term bonus payable | 5,835 | 8,860 |
Deferred tax liabilities | — | 729 |
Subtotal non-current liabilities | 5,835 | 9,589 |
At 31 December | ||
2023 | 2022 (restated) | |
Wages and bonuses payables | 1,963 | 2,561 |
Wages tax payable | 413 | 33 |
Other current liabilities | 1,017 | 1,031 |
Subtotal current liabilities | 3,393 | 3,625 |
Statement of changes in equity (in thousands of euro) | 2023 | |||||||||
Share capital | Share premium | Treasury Shares | Share based payment reserve | Currency translation reserve | Fair value reserve | Other legal reserves (restated) | Retained earnings (restated) | Net Profit / (loss) | Total | |
Balance at 1 January 2023 | 162,871 | 2,372 | (103,536) | 56,865 | 24,899 | 2,040 | 164,119 | 200,479 | 96,206 | 606,315 |
Profit | — | — | — | — | — | — | — | — | 36,151 | 36,151 |
Total other comprehensive income | — | — | — | — | (6,827) | 231 | — | — | — | (6,596) |
Total comprehensive income for the period | — | — | — | — | (6,827) | 231 | — | — | 36,151 | 29,555 |
Transactions with owners of the Company | ||||||||||
Transfer to retained earnings | — | — | — | — | — | — | — | 96,206 | (96,206) | — |
Transfer to other legal reserve | — | — | — | — | — | — | 42,397 | (42,397) | — | — |
Dividends | — | — | — | — | — | — | — | (34,632) | (12,988) | (47,620) |
Repurchase of shares | — | — | 15,528 | — | — | — | — | 15,528 | ||
Share based payments | — | (1,816) | (16,125) | — | — | — | (17,941) | |||
Total transactions with owners of the Company | — | (1,816) | 15,528 | (16,125) | — | — | 42,397 | 19,177 | (109,194) | (50,033) |
Balance at 31 December 2023 | 162,871 | 556 | (88,008) | 40,740 | 18,072 | 2,271 | 206,516 | 219,656 | 23,163 | 585,837 |
Statement of changes in equity (in thousands of euro) | 2022 | |||||||||
Share capital | Share premium | Treasury Shares | Share based payment reserve | Currency translation reserve* | Fair value reserve* | Other legal reserve (restated)* | Retained earnings (restated) | Net Profit / (loss) | Total | |
Balance at 1 January 2022 | 4,653 | 161,974 | (105,644) | 50,523 | 15,510 | 1,249 | 117,417 | 191,103 | 71,384 | 508,169 |
Profit | — | — | — | — | — | — | — | — | 126,827 | 126,827 |
Total other comprehensive income | — | — | — | — | 9,389 | 1,936 | — | — | — | 11,325 |
Total comprehensive income for the period | — | — | — | — | 9,389 | 791 | — | 1,145 | 126,827 | 138,152 |
Conversion of share premium to share capital | 158,218 | (158,218) | — | — | — | — | — | — | — | — |
Transfer to retained earnings | — | 71,384 | (71,384) | — | ||||||
Transfer to other legal reserve | — | — | — | — | — | — | 46,702 | (46,702) | — | — |
Dividends | — | — | — | — | — | — | — | (15,306) | (30,621) | (45,927) |
Repurchase of shares | — | — | (15,046) | — | — | — | — | — | (15,046) | |
Share based payments | — | (1,384) | 17,154 | 6,342 | — | — | — | — | — | 22,112 |
Total transactions with owners of the Company | 158,218 | (159,602) | 2,108 | 6,342 | — | — | 46,702 | 8,231 | (102,005) | (40,006) |
Balance at 31 December 2022 | 162,871 | 2,372 | (103,536) | 56,865 | 24,899 | 2,040 | 164,119 | 200,479 | 96,206 | 606,315 |
For the year ended | ||
2023 | 2022 | |
Wages and salaries | 950 | 1,119 |
Social security charges | 29 | 58 |
Recruitment and other employment costs | 511 | 58 |
Variable compensation paid in cash and shares | 2,236 | 5,096 |
Total employee expenses | 3,726 | 6,331 |
For the year ended | ||
2023 | 2022 | |
Advisors and assurance | 2,365 | 14,494 |
Regulatory costs | 66 | 56 |
Shareholder meeting costs | 149 | 178 |
Various expenses | 426 | 249 |
Other expenses | 3,006 | 14,977 |
For the year ended | ||
2023 | 2022 | |
Tax recognized in profit or loss | (901) | (3,708) |
Current tax expense | (390) | (4,437) |
Movement deferred tax asset | — | — |
Movement deferred tax liability | — | 729 |
Adjustment for prior years | (511) | — |
Tax expense | (901) | (3,708) |
For the year ended | ||
2023 | 2022 | |
Profit before tax | (8,224) | (21,287) |
Dutch standard tax rate | 25.8% | 25.8% |
Income tax expected | (2,122) | (5,492) |
Actual income tax charge | (901) | (3,707) |
In percentage | 11.0% | 17.4% |
Difference in tax expense | (14.8%) | (8.4%) |
2024 | 2025 | 2026 | 2027 | Total | |
SARs 2021 | 24 | 35 | — | — | 59 |
SARs 2022 | 65 | 93 | 107 | — | 265 |
SARs 2023 | — | — | — | — | — |
Total | 89 | 128 | 107 | — | 324 |
For the year ended 2023 | |||
Ernst & Young Accountants LLP | Other EY member firms and affiliates | Total EY | |
Statutory audit of annual accounts | 650 | 85 | 735 |
Other assurance services | 350 | 7 | 357 |
Tax advice | — | ||
Other non audit services | |||
Total auditor fees | 1,000 | 92 | 1,092 |
For the year ended 2022 | |||
Ernst & Young Accountants LLP | Other EY member firms and affiliates | Total EY | |
Statutory audit of annual accounts | 382 | 78 | 459 |
Other assurance services | 28 | 16 | 43 |
Other non audit services | 49 | 0 | 49 |
Total auditor fees | 458 | 94 | 552 |
Executive Directors | Non-Executive Directors |
▪ Mike Kuehnel (Chief Executive Officer) | ▪ Rudolf Ferscha (Chairman) |
▪ Hermien Smeets-Flier (Chief Financial Officer) | ▪ Jan van Kuijk (Vice-Chairman) |
▪ Linda Hovius | |
▪ Delfin Rueda | |
▪ Paul Hilgers | |
▪ Karen Frank |
Investor Relations contact information | |
Eric Pan | Head of Investor Relations |
Telephone | +31 207 996 180 |
E-mail | investor.relations@flowtraders.com |
Key share information | |
ISIN* | NL0011279492 |
Bloomberg ticker: | FLOW NA |
Reuters ticker: | FLOW.AS |
Number of shares outstanding | 46,534,500 |
Number of shares in treasury | 3,422,732 |
Free float** | 70% |
Market cap at year end (€) | €835,759,620 |
Share price performance | |
Opening price 2 January 2023 | €21.72 |
Annual highest price (closing) | €26.90 |
Annual lowest price (closing) | €16.07 |
Closing price 29 December 2023 | €17.96 |
Key share information | |
Normalized earnings per share | €1.38 |
Normalized P/E ratio | 13.0x |
Interim dividend per share | €0.30 |
Final dividend per share | €0.15 |
Total dividend per share | €0.45 |
Dividend yield | 2.5% |
Year-end share price* | €17.96 |
Financial calendar | |
Q1 Trading Update | 25/04/2024 |
Annual General Meeting | 13/06/2024 |
Final dividend 2023 ex-div. date | 17/06/2024 |
Final dividend 2023 record date | 19/06/2024 |
Final dividend 2023 payment date | 21/06/2024 |
Q2 / H1 results release | 25/07/2024 |
ESG Strategic Theme | ESG material topic | ESRS topic | Upstream value chain | Own organisation | Downstream value chain | ||
Political & regulatory parties | Suppliers (tier-1) | Flow Traders | Institutional counterparties | Financial & social interest groups | |||
Environment | Identified material impacts (positive, negative or both) | ||||||
Environmental footprint | GHG emissions – scope 2 (electricity) | E1 | negative | ||||
GHG emissions – reduction mechanism | E1 | positive | positive | ||||
Social | |||||||
Sustainable employment | Diversity and inclusion | S1 | positive | ||||
Employee engagement | S1 | positive | |||||
Human capital development | S1 | positive | |||||
Human rights (incl. equal treatment) | S1 | negative | |||||
Labor practices | S1 | positive | |||||
Health and safety | S1 | negative | |||||
Privacy and data protection | S1, G1 | both | both | both | |||
Responsible supply chain | (ESG) Due diligence | S2, IRO | both | both | both | ||
Procurement practice | S2, IRO | positive | positive | ||||
Governance | |||||||
Good governance | Business conduct | G1 | positive | positive | positive | positive | positive |
Public affairs | G1 | both | both | both | both | ||
Tax | G1, SBM, IRO | both | both | ||||
Cyber security | G1, SBM, IRO | both | both | ||||
Sustainable green transition | Innovation management | G1, SBM, IRO | positive | positive | positive | ||
Social impact | S3, S4, G1 | positive | positive | positive |
Office | Country | Region |
Amsterdam | Netherlands | Europe |
London | United Kingdom | Europe |
Paris | France | Europe |
Milan | Italy | Europe |
Cluj | Romania | Europe |
Hong Kong | China | Asia |
Shanghai | China | Asia |
Seoul | South Korea | Asia |
Singapore | Singapore | Asia |
New York | Americas | Americas |
Chicago | Americas | Americas |
GHG Protocol emissions category | Uncertainty and data limitations | Reporting scope | CO2e emissions 2023 |
Scope 1: Heating (natural gas) | Calculation based on secondary data method, by: ▪ Average natural gas consumption (in m3) per m2 office floor, for commercial (office) buildings after 1994; ▪ The m2 office floor is based on the lease contract; ▪ Multiplied by the emission factor of natural gas to CO2e. | Applicable to Amsterdam and Cluj only | 231 tCO2e |
Scope 1: Company cars | Calculation based on primary data method, by: ▪ Distance driven in KM; ▪ Multiplied by average emission factors of car (unknown). | World wide | 1 tCO2 e |
Scope 2: Electricity (location-based) | Calculation based on primary data method, by: ▪ Amsterdam office: average electricity consumption (in kWh) per m2 office floor, for commercial (office) buildings after 1994 multiplied by country specific emission factor of the electricity grid; ▪ New York, Singapore, Hong Kong, London, Cluj office: actual electricity consumption (in kWh) as provided by the landlord on the invoices, multiplied by country specific emission factor of the electricity grid; ▪ Other offices: estimate based on floor size | World wide | 966 tCO2 e |
Scope 3: Cat. 1 – Purchased services from data center server space | Calculation based on secondary data method, by: ▪ Total server space capacity purchased (from contract agreement / invoice) in kVa (kilo volt ampere); ▪ Converted kVa to full year kWh; ▪ The percentage of electricity consumption from renewable and non- renewable sources are as provided by the data center supplier; ▪ Multiplied by country specific emission factor of the electricity grid | World wide | 274 tCO2 e |
Scope 3: Cat. 1 – Purchased goods from hardware | Calculation based on primary data method, by: ▪ Spend-based method for scope 3 calculation; ▪ Total hardware related spend includes servers, storage hardware, networking peripherals, switches, laptops, screens, data communication, computers, racks and other hardware; ▪ Multiplied by supply chain industry (NACE) specific emission factors. | World wide | 864 tCO2 e |
Scope 3: Cat. 2 - Capital goods | Relevant, but not included due to data not available | — | unknown |
Scope 3: Cat. 3 - Fuel- and energy-related activities | Not relevant to the business activities | n/a | n/a |
GHG Protocol emissions category | Uncertainty and data limitations | Reporting scope | CO2e emissions 2023 |
Scope 3: Cat. 4 - Upstream transportation and distribution | Not relevant to the business activities. Emissions from transportation of cat. 1 - Purchased goods and services, are already included in the cat. 1 cradle-to-gate calculation. | n/a | n/a |
Scope 3: Cat. 5 - Waste generated in operations | Relevant, but not included due to data not available. | — | unknown |
Scope 3: Cat. 6 – Business travel | Calculation based on primary data method, by: ▪ Itinerary of travel by air or railway; ▪ US: the distance and CO2 emissions per flight are calculated using the US data source from ICAO; ▪ EMEA: the distance and CO2 emissions per travel as provided by the travel service agency; ▪ Asia (Singapore and Hong Kong): the distance and CO2 emissions per travel as provided by the travel service agency | World wide | 1,293 tCO2 e |
Scope 3: Cat. 7 – Employee commuting | This category includes Amsterdam office employees only, based on assumption distance from home to office and commute by car. | Amsterdam | 527 tCO2 e |
Scope 3: Cat. 8 - Upstream leased assets | Not relevant under operational control approach. These are considered in scope 1 and 2. | n/a | n/a |
Scope 3: Cat. 9 - Downstream transportation and distribution | Not relevant to the business activities. | n/a | n/a |
Scope 3: Cat. 10 - Processing of sold products | Not relevant to the business activities. | n/a | n/a |
Scope 3: Cat. 11 - Use of sold products | Not relevant to the business activities. | n/a | n/a |
Scope 3: Cat. 12 - End-of life treatment of sold products | Not relevant to the business activities. | n/a | n/a |
Scope 3: Cat. 13 - Downstream leased assets | Not relevant to the business activities. | n/a | n/a |
Scope 3: Cat. 14 - Franchises | Not relevant to the business activities. | n/a | n/a |
Scope 3: Cat. 15 - Investments | Relevant, but not included due to data not available. | — | unknown |
Financial year N | 2023 | Substantial contribution criteria | DNSH criteria (Does Not Significantly Harm) | ||||||||||||||||
Economic Activities (1) | Code (2) | Turnover (3) | Proportion of Turnover, year N (4) | Climate Change Mitigation (5) | Climate Change Adaptatio n (6) | Water (7) | Pollution (8) | Circular Economy (9) | Biodiversit y (10) | Climate Change Mitigation (11) | Climate Change Adaptatio n (12) | Water (13) | Pollution (14) | Circular Economy (15) | Biodiversit y (16) | Minimum Safeguard s (17) | Proportion of Taxonomy -aligned (A.1.) or - eligible (A.2.) turnover, year N-1 (18) | Category enabling activity (19) | Category transitiona l activity (20) |
Currency | % | Y; N; N/EL | Y; N; N/EL | Y; N; N/EL | Y; N; N/EL | Y; N; N/EL | Y; N; N/EL | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | % | E | T | ||
A TAXONOMY - ELIGIBLE ACTIVITIES | |||||||||||||||||||
A.1 Environmentally sustainable activities (Taxonomy -aligned) | |||||||||||||||||||
Activity 1 | n/a | 0 | —% | —% | E | ||||||||||||||
Activity 2 | n/a | 0 | —% | —% | T | ||||||||||||||
Turnover of environmentally sustainable activities (Taxonomy-aligned) (A.1) | 0 | —% | —% | ||||||||||||||||
Of which enabling | 0 | —% | —% | E | |||||||||||||||
Of which transitional | 0 | —% | —% | T | |||||||||||||||
A.2 Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities) | |||||||||||||||||||
EL; N/EL | EL; N/EL | EL; N/EL | EL; N/EL | EL; N/EL | EL; N/EL | ||||||||||||||
Activity 1 | n/a | 0 | —% | —% | |||||||||||||||
Turnover of Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities) (A.2) | 0 | —% | —% | ||||||||||||||||
0 | —% | —% | |||||||||||||||||
B TAXONOMY - NON - ELIGIBLE ACTIVITIES | |||||||||||||||||||
Turnover of Taxonomy-non-eligible activities | n/a | €300.31 | 100% | ||||||||||||||||
TOTAL | n/a | €300.31 | 100% |
Financial year N | 2023 | Substantial contribution criteria | DNSH criteria (Does Not Significantly Harm) | ||||||||||||||||
Economic Activities (1) | Code (2) | CapEx (3) | Proportion of CapEx, year N (4) | Climate Change Mitigation (5) | Climate Change Adaptatio n (6) | Water (7) | Pollution (8) | Circular Economy (9) | Biodiversit y (10) | Climate Change Mitigation (11) | Climate Change Adaptatio n (12) | Water (13) | Pollution (14) | Circular Economy (15) | Biodiversit y (16) | Minimum Safeguard s (17) | Proportion of Taxonomy -aligned (A.1.) or - eligible (A.2.) CapEx, year N-1 (18) | Category enabling activity (19) | Category transitiona l activity (20) |
Currency | % | Y; N; N/EL | Y; N; N/EL | Y; N; N/EL | Y; N; N/EL | Y; N; N/EL | Y; N; N/EL | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | % | E | T | ||
A TAXONOMY - ELIGIBLE ACTIVITIES | |||||||||||||||||||
A.1 Environmentally sustainable activities (Taxonomy -aligned) | |||||||||||||||||||
Activity 1 | n/a | 0 | —% | —% | E | ||||||||||||||
Activity 2 | n/a | 0 | —% | —% | T | ||||||||||||||
CapEx of environmentally sustainable activities (Taxonomy-aligned) (A.1) | 0 | —% | —% | ||||||||||||||||
Of which enabling | 0 | —% | —% | E | |||||||||||||||
Of which transitional | 0 | —% | —% | T | |||||||||||||||
A.2 Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities) | |||||||||||||||||||
EL; N/EL | EL; N/EL | EL; N/EL | EL; N/EL | EL; N/EL | EL; N/EL | ||||||||||||||
Activity 1 | n/a | 0 | —% | —% | |||||||||||||||
CapEx of Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities) (A.2) | 0 | —% | —% | ||||||||||||||||
A CapEx of Taxonomy-eligible activities (A.1+A.2) | 0 | —% | —% | ||||||||||||||||
B TAXONOMY - NON - ELIGIBLE ACTIVITIES | |||||||||||||||||||
CapEx of Taxonomy-non-eligible activities | n/a | 17,617 | 100% | ||||||||||||||||
TOTAL | n/a | 17,617 | 100% |
Financial year N | 2023 | Substantial contribution criteria | DNSH criteria (Does Not Significantly Harm) | ||||||||||||||||
Economic Activities (1) | Code (2) | OpEx (3) | Proportion of OpEx, year N (4) | Climate Change Mitigation (5) | Climate Change Adaptatio n (6) | Water (7) | Pollution (8) | Circular Economy (9) | Biodiversit y (10) | Climate Change Mitigation (11) | Climate Change Adaptatio n (12) | Water (13) | Pollution (14) | Circular Economy (15) | Biodiversit y (16) | Minimum Safeguard s (17) | Proportion of Taxonomy -aligned (A.1.) or - eligible (A.2.) OpEx, year N-1 (18) | Category enabling activity (19) | Category transitiona l activity (20) |
Currency | % | Y; N; N/EL | Y; N; N/EL | Y; N; N/EL | Y; N; N/EL | Y; N; N/EL | Y; N; N/EL | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | % | E | T | ||
A TAXONOMY - ELIGIBLE ACTIVITIES | |||||||||||||||||||
A.1 Environmentally sustainable activities (Taxonomy -aligned) | |||||||||||||||||||
Activity 1 | n/a | 0 | —% | —% | E | ||||||||||||||
Activity 2 | n/a | 0 | —% | —% | T | ||||||||||||||
OpEx of environmentally sustainable activities (Taxonomy-aligned) (A.1) | 0 | —% | —% | ||||||||||||||||
Of which enabling | 0 | —% | —% | E | |||||||||||||||
Of which transitional | 0 | —% | —% | T | |||||||||||||||
A.2 Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities) | |||||||||||||||||||
EL; N/EL | EL; N/EL | EL; N/EL | EL; N/EL | EL; N/EL | EL; N/EL | ||||||||||||||
Activity 1 | n/a | 0 | —% | —% | |||||||||||||||
OpEx of Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities) (A.2) | 0 | —% | —% | ||||||||||||||||
A OpEx of Taxonomy-eligible activities (A.1+A.2) | 0 | —% | —% | ||||||||||||||||
B TAXONOMY - NON - ELIGIBLE ACTIVITIES | |||||||||||||||||||
OpEx of Taxonomy-non-eligible activities | n/a | €87,682 | 100% | ||||||||||||||||
TOTAL | n/a | €87,682 | 100% |
Materiality | |
Materiality | € 2.2 million (2022: €8.0 million) |
Benchmark applied | 5% of profit before tax (rounded) |
Explanation | Based on our professional judgement and our perception of the financial information needs of the users of the financial statements, a benchmark of 5% of profit before tax is an appropriate quantitative indicator of materiality as profit before tax best reflects the financial performance of Flow Traders. We determined materiality consistently with the previous financial year, as a result our materiality reflects the decrease in profit before tax as compared to previous financial year. |
Fair value measurement of financial assets and liabilities held for trading | |
Risk | At 31 December 2023 the Financial assets held for trading amount to € 5.5 billion (2022: € 4.9 billion) and the Financial liabilities held for trading amount to € 3.1 billion (2022: € 3.0 billion), as disclosed in Note 16 and Note 25 to the financial statements, respectively. Flow Traders’ fair value measurement of financial assets and liabilities held for trading is based on internally determined theoretical prices as disclosed in Note 7 to the financial statements. These prices can differ from closing prices at various stock exchanges or prices from clearers, due to market illiquidity, variety in opening hours of the stock exchanges and the prices used for identical or near-identical positions. The fair values recorded require judgment which represents an increased risk of improper adjustments in fair valuation, directly impact the gross trading income. Therefore, we considered the valuation of financial assets and liabilities held for trading a key audit matter. |
Our audit approach | Our audit procedures included, amongst others, assessing the appropriateness of Flow Traders’ accounting policies related to valuation of financial assets and liabilities according to IFRS 9 “Financial Instruments” and IFRS 13 “Fair Value Measurement”. In addition, we obtained an understanding of the valuation process, including verifications done by the company. We evaluated the design and implementation of internal controls relevant to fair value measurement. We performed risk-based sample testing on the valuation of individual positions by evaluating the internally determined prices against market prices from independent sources. Furthermore, we evaluated the presentation and disclosure in the financial statements for compliance and consistency with IFRS 7 “Financial Instruments: Disclosure” and IFRS 13 on disclosure requirements for financial assets and liabilities held for trading, including the fair value hierarchy. |
Key observation s | Based on our procedures performed, we consider the fair value of the financial assets and liabilities held for trading to be reasonable as at 31 December 2023 |
Existence and valuation of digital assets | |
Risk | At 31 December 2023, the cryptocurrencies portfolio (digital assets) amounts to € 169.8 million (2022: € 58.3 million) as disclosed in Note 18 Other assets held for trading. Digital assets are exchangeable directly between two parties through decentralized networks that record transaction and position data, which is publicly observable on the blockchain. These are digital assets kept in private wallets, which are each safeguarded by a private key. As these private keys grant access to the digital assets, the safeguarding of these keys are of high importance and there is an increased risk of misappropriation of these digital assets. Contradictory to digital assets kept in private wallets, direct trades on centralized exchanges and related positions in digital assets cannot be observed on the blockchain, as the digital assets on these centralized exchanges are stored in commingled wallets. Ownership has to be established based on legal terms. These exchanges are unregulated and due to the lack of transparency of transactions and positions there is an increased risk to existence and valuation of indicated positions. Reference is made to the information on digital assets in Note 34 Financial risk management. Due to the risks involved for both digital assets kept in private wallets and in commingled wallets, we considered the existence and valuation of digital assets held a key audit matter. |
Our audit approach | Our audit procedures included, amongst others, assessing the appropriateness of Flow Traders’ accounting policies related to the classification and measurement of the digital assets under EU- IFRSs. We evaluated the design and implementation of controls related to digital assets, including reviews performed by the Risk and Operations and the Compliance departments in onboarding exchanges as well as trading in certain digital assets, involving our own experts in the area of digital assets. Furthermore, we evaluated the design and implementation of the daily trades reconciliation controls and procedures for deposits and withdrawals with cryptocurrency exchanges. We also evaluated the design and implementation of controls around the safeguarding of the private keys. For assets in private wallets, we tested Flow Traders’ reconciliation of digital asset ending balances from its books to the blockchain and investigated any unusual and other reconciling items. We further verified that Flow Traders has access to its wallets, and therefore its digital assets, before and after the reporting date. For digital assets held on centralized exchanges, we observed the positions at the majority of the exchanges at year-end to verify the existence thereof. We further tested the valuation of individual positions by comparing the internally determined prices to independent sources as at 31 December 2023. |
Key observation s | Based on the procedures performed, we did not identify any material audit findings in relation to the existence and valuation of digital assets as at 31 December 2023. |
Valuation of (long-term) investments accounted for at fair value | |
Risk | Flow Traders invests in private companies across all geographies, with an emphasis on three key themes: platform, data, and connectivity. These investments include warrants, tokens and equity stakes in the companies of which most are in the start-up and scale-up phase. At 31 December 2023, the investments measured at fair value through OCI and Profit or Loss totaled to € 26.6 million (2022: € 21.8 million), as disclosed in Note 20 and Note 21 to the financial statements, respectively. As described in Note 7 to the financial statements, management estimates the fair value of (long-term) investments accounted for at fair value, by applying reference to their quoted closing bid price at the reporting date or if unquoted, determined using a valuation technique using market observable and unobservable inputs and assumptions. Management judgment is required for these assumptions, which includes performance adjustments and discounts for liquidity. Determining the fair value of investments using unobservable inputs and assumptions is a complex process and requires judgment from the board as these investments exhibit higher estimation uncertainty. Due to the matters described, we considered the valuation of investments accounted for at fair value a key audit matter. |
Our audit approach | With involvement of our specialists, we obtained an understanding and evaluated the design and implementation of controls over the estimation of the valuation of the (long-term) investments and the appropriateness of the valuation methodologies applied, including the review of Flow Traders policies in line with The International Private Equity and Venture Capital Valuation (IPEV) Guidelines and IFRS 13 “Fair Value Measurement”. Next to this, we verified the existence of these investments as of 31 December 2023 through external confirmations. We evaluated the reasonableness of inputs used in the valuation models and assumptions made by the board as part of their valuation process, by performing validation procedures using external data where relevant and underlying source documentation. For a sample of investment valuations, we obtained the valuation models and compared objective inputs used in the models to agreements or underlying source documents as provided by the Company. Furthermore, we tested the mathematical accuracy of the valuation models. In addition, we evaluated subsequent events and transactions and considered whether they corroborated or contradicted the year-end estimates. Finally, we evaluated the completeness and accuracy of the disclosures related to the fair value measurement of these investments in conformity with EU-IFRSs. |
Key observation s | Based on our procedures performed we consider the valuation of investments accounted for at fair value as at 31 December 2023 to be reasonable. |
Reliability and continuity of the IT environment | |
Risk | Flow Traders’ activities and financial reporting are highly dependent on the reliability and continuity of the IT environment. Effective general IT controls with respect to change management, logical access, infrastructure and operations, support the integrity and continuity of the IT systems as well as the operating effectiveness of the automated controls. As described in the Operational risk section in Note 34 in the financial statements for Flow Traders, the level of investment in technology is important to mitigate technology risks as well as having resilient and robust internal systems and controls. There is a risk that the general IT control measures may not always operate as intended. The dependency on the IT environment could lead to undetected misstatements in financial reporting. Therefore we considered the reliability and continuity of the IT environment a key audit matter. |
Our audit approach | With the help of IT audit professionals, who are an integral part of the audit team, we assessed the reliability and continuity of the IT environment to the scope necessary for the audit of the financial statements. In this context, we obtained an understanding of the main IT processes and evaluated the design and existence of general IT controls. We performed these procedures for the IT applications relevant to the scope of our audit as well the IT tools in support of the IT processes. We also performed specific procedures in response to findings on the documentation of the existence of general IT controls related to manage change for entity programmed changes regarding user acceptance testing. We also obtained an understanding and evaluated the design of Flow Traders’ IT operations measures in place. For the applications that are supplied by third parties, we evaluated the monitoring process of Flow Traders for these service providers. Furthermore, we gained insight into the procedures, internal controls and reports that Flow Traders carries out with regard to cybersecurity. |
Key observation s | Based on our procedures performed, we did not identify any risks materializing from design and existence of general IT controls impacting the reliability and continuity of the IT environment in the context of our audit of the financial statements. |
AGM | Annual General Meeting of shareholders |
AML | Anti-Money Laundering |
AMX | Amsterdam Midcap Index |
AP | Authorized Participant |
APM | Alternative Performance Metrics |
APT | Dutch Association of Proprietary Traders |
AuM | Asset Under Management |
AuM CAGR | Asset Under Management Compound Annual Growth Rate |
CEO | Chief Executive Officer |
CFO | Chief Finance Officer |
CID procedure | Counterparty Identification Procedures |
CRD IV | EU Capital Requirements Directive (2013/36/EU) |
CRR | EU Capital Requirements Regulation (575/2013) |
CSDR | Regulation (EU) No 909/2014 on improving securities settlement in the European Union and on central securities depositories |
CTO | Chief Technology Officer |
CTrO | Chief Trading Officer |
DNB | Dutch Central Bank |
EBITDA | Earnings before interest tax deprecation & amortization |
EPS | Earnings per share |
ERM | Enterprise Risk Management |
ESG | Environmental, social and governance |
ETC | Exchange-Traded Commodities |
ETF | Exchange-Traded Funds |
ETN | Exchange-Traded Notes |
ETP | Exchange traded product |
EY | Ernst & Young Accountants LLP, the Company’s external auditor |
General Meeting | Annual General Meeting of Shareholders |
FCIP | Flow Cash Incentive Plan |
FIA EPTA | FIA European Principal Traders Association |
FIA PTG | FIA Principal Traders Group |
FICC | Fixed income, currency and commodities |
FLIP | Flow Loyalty Incentive Plan |
FSI Schemes | Fast Semi-Iterative schemes |
FWD | Forward |
FX | Forex (Currency trading) |
IA | Internal audit function |
IFD | Directive (EU) 2019/2034 on the prudential supervision of investment firms |
IFR | Regulation (EU) 2019/2033 on the prudential requirements of investment firms |
IR | Investor Relations |
KPI | Key Performance Index |
MiFID II | Markets in Financial Instruments Directive (Directive 2014/65/ EU; as amended) |
NDF | Non-Deliverable Forward |
NTI | Net Trading Income |
NTI CAGR | Net Trading Income Compound Annual Growth Rate |
OECD | Organization for Economic Cooperation and Development |
OTC | Over the counter |
QFII | Qualified Foreign Institutional Investor China |
RMF | Risk Management Framework |
ROE | Return on Equity, net normalized profit divided by average equity |
RSA | Risk (self-) assessments |
SDG | Sustainable Development Goals |
UN | United Nations |
VWAP | Volume weighted average price |
This document contains “forward-looking statements” which relate to, without limitation, our plans, objectives, strategies, future operational performance, and anticipated developments in the industry in which we operate. These forward-looking statements are characterized by words such as “anticipate”, “estimate”, “believe”, “intend”, “plan”, “predict”, “may”, “will”, “would”, “should”, “continue”, “expect” and similar expressions, but these expressions are not the exclusive means of identifying such statements. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause circumstances or our actual results, performance or achievements to be materially different from any future circumstances, results, performance or achievements expressed or implied by such statements. Such factors include, among other things, reduced levels of overall trading volume and lower margins; dependence upon prime brokers, ETP issuers, trading counterparties, CCPs and custodians; losing access to an important exchange or other trading venue; occurrence of a systemic market event; incurrence of trading losses; failures or disruption of our trading platform or our or third-party technical infrastructure; risks associated with operational elements of our business and trading generally; ineffective risk management systems, processes and strategies; intense competition in our business; dependence on continued access to sources of liquidity; capacity constraints of computer and communications systems; dependence on third-party software, infrastructure or availability of certain software systems; damage to our reputation and the reputation of our industry; loss of key staff or failure to attract and retain other highly skilled professionals; changes to applicable regulatory requirements; compliance with applicable laws and regulatory requirements, including those specific to our industry; enhanced media and regulatory attention and its impact upon public perception of us or of companies in our industry; and other risks. The forward-looking statements contained in this document are based on assumptions, beliefs and expectations that we have made in light of our experience in the industry, as well as our perceptions of historical trends, current conditions, expected future developments and other factors we believe are appropriate under the circumstances. Although we believe that the expectations reflected in such forward-looking statements are reasonable at this time, we cannot assure you that such expectations will prove to be correct. Given the risks and uncertainties associated with forward-looking statements, you are cautioned not to place undue reliance on such forward-looking statements. Such forward- looking statements speak only as of the date on which they are made. Accordingly, other than as required by applicable law or the rules of the stock exchange on which our securities are listed, we do not undertake any obligation to update or revise any of them, whether as a result of new information, future events or otherwise. Any forward-looking statements should not be regarded as a representation or warranty by us or any other person with respect to the achievement of the results set out in such statements or that the underlying assumptions used will in fact be the case. If any of these risks and uncertainties materialize, or if any of our underlying assumptions prove to be incorrect, our actual results of operations or financial condition could differ materially from that described herein as anticipated, believed, estimated or expected. Statements regarding the market, industry and trends, including the FX market and development in ETP Assets under Management in certain markets, ETP value traded in certain markets and Flow Traders’ competitive position are based on outside data and sources. | This document contains “forward-looking statements” which relate to, without limitation, our plans, objectives, strategies, future operational performance, and anticipated developments in the industry in which we operate. These forward-looking statements are characterized by words such as “anticipate”, “estimate”, “believe”, “intend”, “plan”, “predict”, “may”, “will”, “would”, “should”, “continue”, “expect” and similar expressions, but these expressions are not the exclusive means of identifying such statements. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause circumstances or our actual results, performance or achievements to be materially different from any future circumstances, results, performance or achievements expressed or implied by such statements. Such factors include, among other things, reduced levels of overall trading volume and lower margins; dependence upon prime brokers, ETP issuers, trading counterparties, CCPs and custodians; losing access to an important exchange or other trading venue; occurrence of a systemic market event; incurrence of trading losses; failures or disruption of our trading platform or our or third-party technical infrastructure; risks associated with operational elements of our business and trading generally; ineffective risk management systems, processes and strategies; intense competition in our business; dependence on continued access to sources of liquidity; capacity constraints of computer and communications systems; dependence on third-party software, infrastructure or availability of certain software systems; damage to our reputation and the reputation of our industry; loss of key staff or failure to attract and retain other highly skilled professionals; changes to applicable regulatory requirements; compliance with applicable laws and regulatory requirements, including those specific to our industry; enhanced media and regulatory attention and its impact upon public perception of us or of companies in our industry; and other risks. The forward-looking statements contained in this document are based on assumptions, beliefs and expectations that we have made in light of our experience in the industry, as well as our perceptions of historical trends, current conditions, expected future developments and other factors we believe are appropriate under the circumstances. Although we believe that the expectations reflected in such forward-looking statements are reasonable at this time, we cannot assure you that such expectations will prove to be correct. Given the risks and uncertainties associated with forward-looking statements, you are cautioned not to place undue reliance on such forward-looking statements. Such forward- looking statements speak only as of the date on which they are made. Accordingly, other than as required by applicable law or the rules of the stock exchange on which our securities are listed, we do not undertake any obligation to update or revise any of them, whether as a result of new information, future events or otherwise. Any forward-looking statements should not be regarded as a representation or warranty by us or any other person with respect to the achievement of the results set out in such statements or that the underlying assumptions used will in fact be the case. If any of these risks and uncertainties materialize, or if any of our underlying assumptions prove to be incorrect, our actual results of operations or financial condition could differ materially from that described herein as anticipated, believed, estimated or expected. Statements regarding the market, industry and trends, including the FX market and development in ETP Assets under Management in certain markets, ETP value traded in certain markets and Flow Traders’ competitive position are based on outside data and sources. |